[PBBANK] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 48.2%
YoY- 5.01%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,964,924 954,258 3,794,249 2,837,530 1,860,481 909,122 3,459,334 -31.48%
PBT 650,398 336,668 1,268,138 928,413 627,512 335,189 1,259,717 -35.71%
Tax -259,516 -141,281 -550,915 -408,380 -276,624 -150,808 -542,852 -38.94%
NP 390,882 195,387 717,223 520,033 350,888 184,381 716,865 -33.33%
-
NP to SH 390,882 195,387 717,223 520,033 350,888 184,381 716,865 -33.33%
-
Tax Rate 39.90% 41.96% 43.44% 43.99% 44.08% 44.99% 43.09% -
Total Cost 1,574,042 758,871 3,077,026 2,317,497 1,509,593 724,741 2,742,469 -31.00%
-
Net Worth 5,912,778 5,984,780 5,640,270 5,344,822 5,061,985 4,638,536 4,307,341 23.58%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 5,912,778 5,984,780 5,640,270 5,344,822 5,061,985 4,638,536 4,307,341 23.58%
NOSH 3,670,253 3,665,797 3,533,118 3,490,154 3,406,679 2,397,672 2,365,891 34.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 19.89% 20.48% 18.90% 18.33% 18.86% 20.28% 20.72% -
ROE 6.61% 3.26% 12.72% 9.73% 6.93% 3.97% 16.64% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 53.54 26.03 107.39 81.30 54.61 37.92 146.22 -48.91%
EPS 10.65 5.33 20.30 14.90 10.30 7.69 30.30 -50.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.611 1.6326 1.5964 1.5314 1.4859 1.9346 1.8206 -7.85%
Adjusted Per Share Value based on latest NOSH - 3,677,065
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.12 4.92 19.55 14.62 9.58 4.68 17.82 -31.49%
EPS 2.01 1.01 3.69 2.68 1.81 0.95 3.69 -33.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3046 0.3083 0.2906 0.2754 0.2608 0.239 0.2219 23.58%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 22/12/00 -
Price 6.52 6.08 5.00 4.36 4.48 6.24 5.88 -
P/RPS 12.18 23.36 4.66 5.36 8.20 16.46 4.02 109.81%
P/EPS 61.22 114.07 24.63 29.26 43.50 81.14 19.41 115.52%
EY 1.63 0.88 4.06 3.42 2.30 1.23 5.15 -53.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.72 3.13 2.85 3.02 3.23 3.23 16.32%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 01/08/02 06/05/02 18/02/02 07/11/01 08/08/01 08/05/01 30/01/01 -
Price 5.36 6.48 5.48 4.40 4.70 4.58 6.76 -
P/RPS 10.01 24.89 5.10 5.41 8.61 12.08 4.62 67.67%
P/EPS 50.33 121.58 27.00 29.53 45.63 59.56 22.31 72.26%
EY 1.99 0.82 3.70 3.39 2.19 1.68 4.48 -41.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.97 3.43 2.87 3.16 2.37 3.71 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment