[EDGENTA] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 49.79%
YoY- -71.01%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 455,203 336,159 221,177 108,287 499,321 359,606 242,839 52.20%
PBT -109,317 -84,381 -62,581 -29,924 -103,290 -71,908 -42,055 89.38%
Tax 109,317 84,381 62,581 29,924 103,290 71,908 42,055 89.38%
NP 0 0 0 0 0 0 0 -
-
NP to SH -129,232 -97,826 -67,039 -32,258 -64,252 -33,052 -5,296 746.23%
-
Tax Rate - - - - - - - -
Total Cost 455,203 336,159 221,177 108,287 499,321 359,606 242,839 52.20%
-
Net Worth 140,278 169,018 203,395 16,210 286,463 85,870 115,549 13.84%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 140,278 169,018 203,395 16,210 286,463 85,870 115,549 13.84%
NOSH 175,348 170,726 162,716 162,100 161,843 162,019 160,484 6.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -92.12% -57.88% -32.96% -199.00% -22.43% -38.49% -4.58% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 259.60 196.90 135.93 66.80 308.52 221.95 151.32 43.45%
EPS -73.70 -57.30 -41.20 -19.90 -39.70 -20.40 -3.30 697.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.99 1.25 0.10 1.77 0.53 0.72 7.29%
Adjusted Per Share Value based on latest NOSH - 162,100
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 54.74 40.42 26.60 13.02 60.04 43.24 29.20 52.21%
EPS -15.54 -11.76 -8.06 -3.88 -7.73 -3.97 -0.64 743.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1687 0.2032 0.2446 0.0195 0.3445 0.1033 0.1389 13.87%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.38 0.38 0.33 0.29 0.26 0.28 0.55 -
P/RPS 0.15 0.19 0.24 0.43 0.08 0.13 0.36 -44.30%
P/EPS -0.52 -0.66 -0.80 -1.46 -0.65 -1.37 -16.67 -90.15%
EY -193.95 -150.79 -124.85 -68.62 -152.69 -72.86 -6.00 921.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.26 2.90 0.15 0.53 0.76 -26.44%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 31/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 -
Price 0.37 0.39 0.37 0.52 0.37 0.33 0.35 -
P/RPS 0.14 0.20 0.27 0.78 0.12 0.15 0.23 -28.24%
P/EPS -0.50 -0.68 -0.90 -2.61 -0.93 -1.62 -10.61 -87.02%
EY -199.19 -146.92 -111.35 -38.27 -107.30 -61.82 -9.43 668.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.30 5.20 0.21 0.62 0.49 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment