[BRDB] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 64,250 444,207 350,599 224,639 1.26%
PBT 23,172 165,244 114,989 91,224 1.38%
Tax -5,504 -6,052 -3,001 1,587 -
NP 17,668 159,192 111,988 92,811 1.68%
-
NP to SH 17,668 159,192 111,988 92,811 1.68%
-
Tax Rate 23.75% 3.66% 2.61% -1.74% -
Total Cost 46,582 285,015 238,611 131,828 1.05%
-
Net Worth 1,090,558 1,071,759 1,028,898 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 11,908 - 4,764 -
Div Payout % - 7.48% - 5.13% -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,090,558 1,071,759 1,028,898 0 -100.00%
NOSH 476,226 476,337 476,341 476,442 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 27.50% 35.84% 31.94% 41.32% -
ROE 1.62% 14.85% 10.88% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.49 93.25 73.60 47.15 1.26%
EPS 3.71 33.42 23.51 19.48 1.68%
DPS 0.00 2.50 0.00 1.00 -
NAPS 2.29 2.25 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.14 90.86 71.71 45.95 1.26%
EPS 3.61 32.56 22.91 18.98 1.68%
DPS 0.00 2.44 0.00 0.97 -
NAPS 2.2306 2.1921 2.1044 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 2.11 0.00 0.00 0.00 -
P/RPS 15.64 0.00 0.00 0.00 -100.00%
P/EPS 56.87 0.00 0.00 0.00 -100.00%
EY 1.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/05/00 29/02/00 25/11/99 - -
Price 2.15 2.07 0.00 0.00 -
P/RPS 15.94 2.22 0.00 0.00 -100.00%
P/EPS 57.95 6.19 0.00 0.00 -100.00%
EY 1.73 16.14 0.00 0.00 -100.00%
DY 0.00 1.21 0.00 0.00 -
P/NAPS 0.94 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment