[BRDB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 42.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 193,336 124,828 64,250 444,207 350,599 224,639 0.15%
PBT 65,191 41,072 23,172 165,244 114,989 91,224 0.34%
Tax -17,742 -10,444 -5,504 -6,052 -3,001 1,587 -
NP 47,449 30,628 17,668 159,192 111,988 92,811 0.68%
-
NP to SH 47,449 30,628 17,668 159,192 111,988 92,811 0.68%
-
Tax Rate 27.22% 25.43% 23.75% 3.66% 2.61% -1.74% -
Total Cost 145,887 94,200 46,582 285,015 238,611 131,828 -0.10%
-
Net Worth 1,119,529 1,100,321 1,090,558 1,071,759 1,028,898 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,763 4,763 - 11,908 - 4,764 0.00%
Div Payout % 10.04% 15.55% - 7.48% - 5.13% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,119,529 1,100,321 1,090,558 1,071,759 1,028,898 0 -100.00%
NOSH 476,395 476,329 476,226 476,337 476,341 476,442 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 24.54% 24.54% 27.50% 35.84% 31.94% 41.32% -
ROE 4.24% 2.78% 1.62% 14.85% 10.88% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 40.58 26.21 13.49 93.25 73.60 47.15 0.15%
EPS 9.96 6.43 3.71 33.42 23.51 19.48 0.68%
DPS 1.00 1.00 0.00 2.50 0.00 1.00 0.00%
NAPS 2.35 2.31 2.29 2.25 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 476,326
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 39.54 25.53 13.14 90.86 71.71 45.95 0.15%
EPS 9.70 6.26 3.61 32.56 22.91 18.98 0.68%
DPS 0.97 0.97 0.00 2.44 0.00 0.97 0.00%
NAPS 2.2898 2.2505 2.2306 2.1921 2.1044 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.47 1.68 2.11 0.00 0.00 0.00 -
P/RPS 3.62 6.41 15.64 0.00 0.00 0.00 -100.00%
P/EPS 14.76 26.13 56.87 0.00 0.00 0.00 -100.00%
EY 6.78 3.83 1.76 0.00 0.00 0.00 -100.00%
DY 0.68 0.60 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.73 0.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/11/00 28/08/00 25/05/00 29/02/00 25/11/99 - -
Price 1.16 1.66 2.15 2.07 0.00 0.00 -
P/RPS 2.86 6.33 15.94 2.22 0.00 0.00 -100.00%
P/EPS 11.65 25.82 57.95 6.19 0.00 0.00 -100.00%
EY 8.59 3.87 1.73 16.14 0.00 0.00 -100.00%
DY 0.86 0.60 0.00 1.21 0.00 0.00 -100.00%
P/NAPS 0.49 0.72 0.94 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment