[SYMLIFE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -111.95%
YoY- 67.95%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 128,464 93,401 49,631 22,362 297,619 283,076 66,989 54.41%
PBT -69,126 -11,482 -11,812 -5,658 37,876 46,088 -25,819 92.92%
Tax -12,501 -2,940 -1,564 -629 -5,489 -11,150 -1,026 430.30%
NP -81,627 -14,422 -13,376 -6,287 32,387 34,938 -26,845 110.02%
-
NP to SH -72,372 -9,218 -10,103 -4,358 36,474 40,017 -23,410 112.36%
-
Tax Rate - - - - 14.49% 24.19% - -
Total Cost 210,091 107,823 63,007 28,649 265,232 248,138 93,834 71.22%
-
Net Worth 930,349 989,315 989,315 995,867 1,002,419 1,005,455 908,100 1.62%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 930,349 989,315 989,315 995,867 1,002,419 1,005,455 908,100 1.62%
NOSH 716,445 716,445 716,445 716,445 716,445 716,445 674,445 4.11%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -63.54% -15.44% -26.95% -28.11% 10.88% 12.34% -40.07% -
ROE -7.78% -0.93% -1.02% -0.44% 3.64% 3.98% -2.58% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.61 14.26 7.58 3.41 45.43 43.36 11.14 45.84%
EPS -11.05 -1.41 -1.54 -0.67 5.86 6.54 -3.96 98.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.51 1.51 1.52 1.53 1.54 1.51 -4.01%
Adjusted Per Share Value based on latest NOSH - 716,445
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.93 13.04 6.93 3.12 41.54 39.51 9.35 54.41%
EPS -10.10 -1.29 -1.41 -0.61 5.09 5.59 -3.27 112.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2986 1.3809 1.3809 1.39 1.3992 1.4034 1.2675 1.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.415 0.42 0.39 0.455 0.505 0.475 0.65 -
P/RPS 2.12 2.95 5.15 13.33 1.11 1.10 5.84 -49.14%
P/EPS -3.76 -29.85 -25.29 -68.40 9.07 7.75 -16.70 -63.02%
EY -26.62 -3.35 -3.95 -1.46 11.02 12.90 -5.99 170.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.26 0.30 0.33 0.31 0.43 -23.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 24/08/22 25/05/22 24/02/22 24/11/21 -
Price 0.38 0.39 0.425 0.44 0.505 0.475 0.445 -
P/RPS 1.94 2.74 5.61 12.89 1.11 1.10 3.99 -38.19%
P/EPS -3.44 -27.72 -27.56 -66.15 9.07 7.75 -11.43 -55.12%
EY -29.07 -3.61 -3.63 -1.51 11.02 12.90 -8.75 122.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.28 0.29 0.33 0.31 0.29 -4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment