[SYMLIFE] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 10.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 28,092 12,354 87,270 52,798 37,695 0 78,207 1.04%
PBT 9,813 4,242 43,241 30,790 27,914 0 -36,252 -
Tax -2,729 -970 -2,699 -3,527 -3,279 0 36,252 -
NP 7,084 3,272 40,542 27,263 24,635 0 0 -100.00%
-
NP to SH 7,084 3,272 40,542 27,263 24,635 0 -44,098 -
-
Tax Rate 27.81% 22.87% 6.24% 11.46% 11.75% - - -
Total Cost 21,008 9,082 46,728 25,535 13,060 0 78,207 1.34%
-
Net Worth 682,270 683,614 678,248 67,088,419 0 0 51,338,725 4.48%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 682,270 683,614 678,248 67,088,419 0 0 51,338,725 4.48%
NOSH 290,327 292,142 289,849 289,723 289,823 230,156 230,156 -0.23%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 25.22% 26.49% 46.46% 51.64% 65.35% 0.00% 0.00% -
ROE 1.04% 0.48% 5.98% 0.04% 0.00% 0.00% -0.09% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 9.68 4.23 30.11 18.22 13.01 0.00 33.98 1.28%
EPS 2.44 1.12 13.97 9.41 8.50 0.00 -19.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.34 2.34 231.56 0.00 0.00 223.06 4.72%
Adjusted Per Share Value based on latest NOSH - 288,791
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 3.92 1.72 12.18 7.37 5.26 0.00 10.92 1.04%
EPS 0.99 0.46 5.66 3.81 3.44 0.00 -6.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9523 0.9542 0.9467 93.6406 0.00 0.00 71.6575 4.48%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.71 2.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.67 70.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 70.08 265.18 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.43 0.38 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 26/05/00 28/02/00 25/11/99 - - - -
Price 1.76 2.10 3.56 0.00 0.00 0.00 0.00 -
P/RPS 18.19 49.66 11.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 72.13 187.50 25.45 0.00 0.00 0.00 0.00 -100.00%
EY 1.39 0.53 3.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.90 1.52 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment