[SYMLIFE] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 116.5%
YoY- -71.24%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 18,344 64,796 35,627 28,092 12,354 87,270 52,798 1.07%
PBT 476 -25,566 10,510 9,813 4,242 43,241 30,790 4.32%
Tax -214 25,566 -3,162 -2,729 -970 -2,699 -3,527 2.88%
NP 262 0 7,348 7,084 3,272 40,542 27,263 4.82%
-
NP to SH 262 -28,347 7,348 7,084 3,272 40,542 27,263 4.82%
-
Tax Rate 44.96% - 30.09% 27.81% 22.87% 6.24% 11.46% -
Total Cost 18,082 64,796 28,279 21,008 9,082 46,728 25,535 0.35%
-
Net Worth 637,533 640,281 682,521 682,270 683,614 678,248 67,088,419 4.83%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 637,533 640,281 682,521 682,270 683,614 678,248 67,088,419 4.83%
NOSH 291,111 291,036 290,434 290,327 292,142 289,849 289,723 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.43% 0.00% 20.62% 25.22% 26.49% 46.46% 51.64% -
ROE 0.04% -4.43% 1.08% 1.04% 0.48% 5.98% 0.04% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.30 22.26 12.27 9.68 4.23 30.11 18.22 1.08%
EPS 0.09 -9.74 2.53 2.44 1.12 13.97 9.41 4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.20 2.35 2.35 2.34 2.34 231.56 4.84%
Adjusted Per Share Value based on latest NOSH - 290,992
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.56 9.04 4.97 3.92 1.72 12.18 7.37 1.07%
EPS 0.04 -3.96 1.03 0.99 0.46 5.66 3.81 4.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8899 0.8937 0.9526 0.9523 0.9542 0.9467 93.6406 4.83%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.06 1.09 1.57 1.71 2.97 0.00 0.00 -
P/RPS 16.82 4.90 12.80 17.67 70.23 0.00 0.00 -100.00%
P/EPS 1,177.78 -11.19 62.06 70.08 265.18 0.00 0.00 -100.00%
EY 0.08 -8.94 1.61 1.43 0.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.67 0.73 1.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 27/11/00 28/08/00 26/05/00 28/02/00 25/11/99 -
Price 1.09 1.22 1.22 1.76 2.10 3.56 0.00 -
P/RPS 17.30 5.48 9.95 18.19 49.66 11.82 0.00 -100.00%
P/EPS 1,211.11 -12.53 48.22 72.13 187.50 25.45 0.00 -100.00%
EY 0.08 -7.98 2.07 1.39 0.53 3.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.52 0.75 0.90 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment