[DRBHCOM] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
22-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -89.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 2,682,066 1,026,579 3,157,765 2,285,185 1,581,959 724,720 2,194,954 -0.20%
PBT 176,258 85,917 -292,998 32,543 17,217 7,736 -183,610 -
Tax -132,782 -61,994 -128,194 -32,543 -17,217 -7,736 -22,494 -1.78%
NP 43,476 23,923 -421,192 0 0 0 -206,104 -
-
NP to SH 43,476 23,923 -421,192 -33,439 -17,604 -4,070 -206,104 -
-
Tax Rate 75.33% 72.16% - 100.00% 100.00% 100.00% - -
Total Cost 2,638,590 1,002,656 3,578,957 2,285,185 1,581,959 724,720 2,401,058 -0.09%
-
Net Worth 1,401,400 526,490 89,503 0 0 0 502,048 -1.03%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,401,400 526,490 89,503 0 0 0 502,048 -1.03%
NOSH 651,814 263,245 263,245 257,223 25,148,571 264,235 264,235 -0.91%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.62% 2.33% -13.34% 0.00% 0.00% 0.00% -9.39% -
ROE 3.10% 4.54% -470.59% 0.00% 0.00% 0.00% -41.05% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 411.48 389.97 1,199.55 888.41 6.29 274.27 830.68 0.71%
EPS 6.67 5.59 -160.00 -13.00 -0.07 0.00 -78.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.00 0.34 0.00 0.00 0.00 1.90 -0.12%
Adjusted Per Share Value based on latest NOSH - 263,916
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 138.73 53.10 163.34 118.21 81.83 37.49 113.54 -0.20%
EPS 2.25 1.24 -21.79 -1.73 -0.91 -0.21 -10.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7249 0.2723 0.0463 0.00 0.00 0.00 0.2597 -1.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.81 2.79 3.96 0.00 0.00 0.00 0.00 -
P/RPS 0.44 0.72 0.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.14 30.70 -2.48 0.00 0.00 0.00 0.00 -100.00%
EY 3.69 3.26 -40.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.40 11.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 17/11/00 29/08/00 30/05/00 22/03/00 27/11/99 - - -
Price 1.58 2.50 2.98 3.50 0.00 0.00 0.00 -
P/RPS 0.38 0.64 0.25 0.39 0.00 0.00 0.00 -100.00%
P/EPS 23.69 27.51 -1.86 -26.92 0.00 0.00 0.00 -100.00%
EY 4.22 3.64 -53.69 -3.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.25 8.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment