[DRBHCOM] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
17-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 81.73%
YoY- 346.97%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 880,679 4,968,670 3,721,210 2,682,066 1,026,579 3,157,765 2,285,185 0.97%
PBT 29,210 411,536 288,104 176,258 85,917 -292,998 32,543 0.10%
Tax -29,210 -255,352 -194,749 -132,782 -61,994 -128,194 -32,543 0.10%
NP 0 156,184 93,355 43,476 23,923 -421,192 0 -
-
NP to SH -10,549 156,184 93,355 43,476 23,923 -421,192 -33,439 1.17%
-
Tax Rate 100.00% 62.05% 67.60% 75.33% 72.16% - 100.00% -
Total Cost 880,679 4,812,486 3,627,855 2,638,590 1,002,656 3,578,957 2,285,185 0.97%
-
Net Worth 2,127,987 1,745,279 1,517,018 1,401,400 526,490 89,503 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,127,987 1,745,279 1,517,018 1,401,400 526,490 89,503 0 -100.00%
NOSH 909,396 742,672 686,433 651,814 263,245 263,245 257,223 -1.27%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 3.14% 2.51% 1.62% 2.33% -13.34% 0.00% -
ROE -0.50% 8.95% 6.15% 3.10% 4.54% -470.59% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 96.84 669.03 542.11 411.48 389.97 1,199.55 888.41 2.27%
EPS -1.16 21.03 13.60 6.67 5.59 -160.00 -13.00 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.35 2.21 2.15 2.00 0.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 651,766
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.55 257.01 192.49 138.73 53.10 163.34 118.21 0.97%
EPS -0.55 8.08 4.83 2.25 1.24 -21.79 -1.73 1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1007 0.9028 0.7847 0.7249 0.2723 0.0463 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.94 0.98 1.13 1.81 2.79 3.96 0.00 -
P/RPS 0.97 0.15 0.21 0.44 0.72 0.33 0.00 -100.00%
P/EPS -81.03 4.66 8.31 27.14 30.70 -2.48 0.00 -100.00%
EY -1.23 21.46 12.04 3.69 3.26 -40.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.51 0.84 1.40 11.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 27/02/01 17/11/00 29/08/00 30/05/00 22/03/00 -
Price 1.48 0.98 1.13 1.58 2.50 2.98 3.50 -
P/RPS 1.53 0.15 0.21 0.38 0.64 0.25 0.39 -1.37%
P/EPS -127.59 4.66 8.31 23.69 27.51 -1.86 -26.92 -1.56%
EY -0.78 21.46 12.04 4.22 3.64 -53.69 -3.71 1.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.42 0.51 0.73 1.25 8.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment