[MRCB] QoQ Cumulative Quarter Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 359.11%
YoY- 178.64%
View:
Show?
Cumulative Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 61,552 248,570 233,303 146,080 72,948 228,991 0 -100.00%
PBT 123,797 81,290 103,095 102,672 21,350 -1,406,800 0 -100.00%
Tax -5,975 -23,607 -22,245 -19,986 -3,340 1,406,800 0 -100.00%
NP 117,822 57,683 80,850 82,686 18,010 0 0 -100.00%
-
NP to SH 117,822 57,683 80,850 82,686 18,010 -1,433,585 0 -100.00%
-
Tax Rate 4.83% 29.04% 21.58% 19.47% 15.64% - - -
Total Cost -56,270 190,887 152,453 63,394 54,938 228,991 0 -100.00%
-
Net Worth 438,906 204,383 -233,221 -242,623 -309,849 964 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 438,906 204,383 -233,221 -242,623 -309,849 964 0 -100.00%
NOSH 975,347 973,253 971,754 970,492 968,279 964,402 955,827 -0.02%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 191.42% 23.21% 34.65% 56.60% 24.69% 0.00% 0.00% -
ROE 26.84% 28.22% 0.00% 0.00% 0.00% -148,650.14% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 6.31 25.54 24.01 15.05 7.53 23.74 0.00 -100.00%
EPS 12.08 5.93 8.32 8.52 1.86 -148.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.21 -0.24 -0.25 -0.32 0.001 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 971,111
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 1.38 5.56 5.22 3.27 1.63 5.13 0.00 -100.00%
EPS 2.64 1.29 1.81 1.85 0.40 -32.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.0457 -0.0522 -0.0543 -0.0694 0.0002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.85 2.44 3.08 4.70 0.00 0.00 0.00 -
P/RPS 29.31 9.55 12.83 31.22 0.00 0.00 0.00 -100.00%
P/EPS 15.31 41.17 37.02 55.16 0.00 0.00 0.00 -100.00%
EY 6.53 2.43 2.70 1.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 11.62 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 21/02/00 29/10/99 - -
Price 1.61 2.10 2.50 3.52 5.35 0.00 0.00 -
P/RPS 25.51 8.22 10.41 23.39 71.01 0.00 0.00 -100.00%
P/EPS 13.33 35.43 30.05 41.31 287.63 0.00 0.00 -100.00%
EY 7.50 2.82 3.33 2.42 0.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment