[MRCB] YoY Annualized Quarter Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 129.56%
YoY- 178.64%
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 168,876 546,042 418,842 292,160 174,394 0.03%
PBT 442,054 -128,446 148,166 205,344 -187,124 -
Tax 13,784 -18,750 -23,802 -39,972 187,124 2.75%
NP 455,838 -147,196 124,364 165,372 0 -100.00%
-
NP to SH 455,838 -147,196 124,364 165,372 -210,282 -
-
Tax Rate -3.12% - 16.06% 19.47% - -
Total Cost -286,962 693,238 294,478 126,788 174,394 -
-
Net Worth 787,170 -25,085 390,467 -242,623 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 787,170 -25,085 390,467 -242,623 0 -100.00%
NOSH 976,516 976,100 976,169 970,492 955,827 -0.02%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 269.92% -26.96% 29.69% 56.60% 0.00% -
ROE 57.91% 0.00% 31.85% 0.00% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 17.29 55.94 42.91 30.10 18.25 0.05%
EPS 46.68 -15.08 12.74 17.04 -22.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8061 -0.0257 0.40 -0.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 971,111
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 3.81 12.33 9.46 6.60 3.94 0.03%
EPS 10.29 -3.32 2.81 3.73 -4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1777 -0.0057 0.0882 -0.0548 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.90 1.19 1.28 4.70 0.00 -
P/RPS 5.20 2.13 2.98 15.61 0.00 -100.00%
P/EPS 1.93 -7.89 10.05 27.58 0.00 -100.00%
EY 51.87 -12.67 9.95 3.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 3.20 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.87 1.73 1.10 3.52 0.00 -
P/RPS 5.03 3.09 2.56 11.69 0.00 -100.00%
P/EPS 1.86 -11.47 8.63 20.66 0.00 -100.00%
EY 53.66 -8.72 11.58 4.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 2.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment