[MRCB] QoQ Cumulative Quarter Result on 30-Nov-2000 [#1]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 104.26%
YoY- 554.2%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 533,080 398,777 209,421 61,552 248,570 233,303 146,080 136.47%
PBT -648,170 55,425 74,083 123,797 81,290 103,095 102,672 -
Tax 648,170 -38,910 -11,901 -5,975 -23,607 -22,245 -19,986 -
NP 0 16,515 62,182 117,822 57,683 80,850 82,686 -
-
NP to SH -656,755 16,515 62,182 117,822 57,683 80,850 82,686 -
-
Tax Rate - 70.20% 16.06% 4.83% 29.04% 21.58% 19.47% -
Total Cost 533,080 382,262 147,239 -56,270 190,887 152,453 63,394 311.91%
-
Net Worth 50,441 342,026 390,467 438,906 204,383 -233,221 -242,623 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 50,441 342,026 390,467 438,906 204,383 -233,221 -242,623 -
NOSH 975,654 977,218 976,169 975,347 973,253 971,754 970,492 0.35%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 4.14% 29.69% 191.42% 23.21% 34.65% 56.60% -
ROE -1,302.02% 4.83% 15.92% 26.84% 28.22% 0.00% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 54.64 40.81 21.45 6.31 25.54 24.01 15.05 135.66%
EPS -67.31 1.69 6.37 12.08 5.93 8.32 8.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.35 0.40 0.45 0.21 -0.24 -0.25 -
Adjusted Per Share Value based on latest NOSH - 975,347
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 11.93 8.93 4.69 1.38 5.56 5.22 3.27 136.43%
EPS -14.70 0.37 1.39 2.64 1.29 1.81 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0766 0.0874 0.0982 0.0457 -0.0522 -0.0543 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.51 1.14 1.28 1.85 2.44 3.08 4.70 -
P/RPS 2.76 2.79 5.97 29.31 9.55 12.83 31.22 -80.06%
P/EPS -2.24 67.46 20.09 15.31 41.17 37.02 55.16 -
EY -44.58 1.48 4.98 6.53 2.43 2.70 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 29.21 3.26 3.20 4.11 11.62 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.13 1.48 1.10 1.61 2.10 2.50 3.52 -
P/RPS 2.07 3.63 5.13 25.51 8.22 10.41 23.39 -80.05%
P/EPS -1.68 87.57 17.27 13.33 35.43 30.05 41.31 -
EY -59.57 1.14 5.79 7.50 2.82 3.33 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.86 4.23 2.75 3.58 10.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment