[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 208.15%
YoY- 152.61%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 172,606 1,012,252 702,897 436,106 194,555 847,464 602,224 -56.49%
PBT 17,029 130,223 91,850 60,168 23,341 105,124 72,142 -61.77%
Tax -4,845 -35,147 -26,593 -18,358 -7,347 -29,985 -17,135 -56.88%
NP 12,184 95,076 65,257 41,810 15,994 75,139 55,007 -63.35%
-
NP to SH 7,710 82,838 54,636 35,696 11,584 60,202 41,310 -67.30%
-
Tax Rate 28.45% 26.99% 28.95% 30.51% 31.48% 28.52% 23.75% -
Total Cost 160,422 917,176 637,640 394,296 178,561 772,325 547,217 -55.83%
-
Net Worth 1,413,588 1,432,270 1,407,361 1,407,361 1,399,934 1,467,745 1,442,868 -1.35%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 43,590 18,681 18,681 - 111,946 15,548 -
Div Payout % - 52.62% 34.19% 52.34% - 185.95% 37.64% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,413,588 1,432,270 1,407,361 1,407,361 1,399,934 1,467,745 1,442,868 -1.35%
NOSH 622,726 622,726 622,726 622,726 622,726 620,819 620,819 0.20%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.06% 9.39% 9.28% 9.59% 8.22% 8.87% 9.13% -
ROE 0.55% 5.78% 3.88% 2.54% 0.83% 4.10% 2.86% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 27.72 162.55 112.87 70.03 31.27 136.26 96.83 -56.53%
EPS 1.24 13.31 8.78 5.73 1.86 9.69 6.65 -67.32%
DPS 0.00 7.00 3.00 3.00 0.00 18.00 2.50 -
NAPS 2.27 2.30 2.26 2.26 2.25 2.36 2.32 -1.44%
Adjusted Per Share Value based on latest NOSH - 622,726
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 27.70 162.43 112.79 69.98 31.22 135.99 96.64 -56.49%
EPS 1.24 13.29 8.77 5.73 1.86 9.66 6.63 -67.26%
DPS 0.00 6.99 3.00 3.00 0.00 17.96 2.49 -
NAPS 2.2683 2.2983 2.2583 2.2583 2.2464 2.3552 2.3153 -1.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.17 0.93 1.02 0.765 0.755 0.765 0.675 -
P/RPS 4.22 0.57 0.90 1.09 2.41 0.56 0.70 230.87%
P/EPS 94.50 6.99 11.63 13.35 40.55 7.90 10.16 341.67%
EY 1.06 14.30 8.60 7.49 2.47 12.65 9.84 -77.32%
DY 0.00 7.53 2.94 3.92 0.00 23.53 3.70 -
P/NAPS 0.52 0.40 0.45 0.34 0.34 0.32 0.29 47.54%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 24/11/23 25/08/23 29/05/23 27/02/23 25/11/22 -
Price 1.22 1.02 0.97 0.90 0.795 0.84 0.715 -
P/RPS 4.40 0.63 0.86 1.29 2.54 0.62 0.74 227.85%
P/EPS 98.54 7.67 11.06 15.70 42.70 8.68 10.76 337.13%
EY 1.01 13.04 9.05 6.37 2.34 11.52 9.29 -77.19%
DY 0.00 6.86 3.09 3.33 0.00 21.43 3.50 -
P/NAPS 0.54 0.44 0.43 0.40 0.35 0.36 0.31 44.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment