[PARAMON] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 192.34%
YoY- 886.39%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 436,106 194,555 847,464 602,224 370,481 168,097 681,351 -25.79%
PBT 60,168 23,341 105,124 72,142 30,243 14,609 70,316 -9.89%
Tax -18,358 -7,347 -29,985 -17,135 -8,793 -3,890 -27,605 -23.86%
NP 41,810 15,994 75,139 55,007 21,450 10,719 42,711 -1.41%
-
NP to SH 35,696 11,584 60,202 41,310 14,131 5,024 28,537 16.14%
-
Tax Rate 30.51% 31.48% 28.52% 23.75% 29.07% 26.63% 39.26% -
Total Cost 394,296 178,561 772,325 547,217 349,031 157,378 638,640 -27.55%
-
Net Worth 1,407,361 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 -1.36%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 18,681 - 111,946 15,548 15,548 - 18,575 0.38%
Div Payout % 52.34% - 185.95% 37.64% 110.03% - 65.09% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,407,361 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 -1.36%
NOSH 622,726 622,726 620,819 620,819 620,819 620,819 619,198 0.38%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.59% 8.22% 8.87% 9.13% 5.79% 6.38% 6.27% -
ROE 2.54% 0.83% 4.10% 2.86% 0.98% 0.35% 1.99% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 70.03 31.27 136.26 96.83 59.57 27.11 110.04 -26.07%
EPS 5.73 1.86 9.69 6.65 2.28 0.81 4.61 15.64%
DPS 3.00 0.00 18.00 2.50 2.50 0.00 3.00 0.00%
NAPS 2.26 2.25 2.36 2.32 2.31 2.32 2.32 -1.73%
Adjusted Per Share Value based on latest NOSH - 620,819
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 69.98 31.22 135.99 96.64 59.45 26.97 109.33 -25.78%
EPS 5.73 1.86 9.66 6.63 2.27 0.81 4.58 16.15%
DPS 3.00 0.00 17.96 2.49 2.49 0.00 2.98 0.44%
NAPS 2.2583 2.2464 2.3552 2.3153 2.3053 2.3085 2.3051 -1.36%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.765 0.755 0.765 0.675 0.67 0.745 0.695 -
P/RPS 1.09 2.41 0.56 0.70 1.12 2.75 0.63 44.26%
P/EPS 13.35 40.55 7.90 10.16 29.49 91.95 15.08 -7.82%
EY 7.49 2.47 12.65 9.84 3.39 1.09 6.63 8.49%
DY 3.92 0.00 23.53 3.70 3.73 0.00 4.32 -6.28%
P/NAPS 0.34 0.34 0.32 0.29 0.29 0.32 0.30 8.72%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 29/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 -
Price 0.90 0.795 0.84 0.715 0.68 0.745 0.675 -
P/RPS 1.29 2.54 0.62 0.74 1.14 2.75 0.61 64.98%
P/EPS 15.70 42.70 8.68 10.76 29.93 91.95 14.65 4.73%
EY 6.37 2.34 11.52 9.29 3.34 1.09 6.83 -4.55%
DY 3.33 0.00 21.43 3.50 3.68 0.00 4.44 -17.49%
P/NAPS 0.40 0.35 0.36 0.31 0.29 0.32 0.29 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment