[PINEPAC] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -24.81%
YoY- -40.39%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 836 654 371 913 557 324 192 166.40%
PBT -8,539 -5,510 -2,746 -13,614 -10,817 -7,863 -4,687 49.11%
Tax 0 0 0 0 0 0 0 -
NP -8,539 -5,510 -2,746 -13,614 -10,817 -7,863 -4,687 49.11%
-
NP to SH -6,815 -4,232 -2,096 -11,068 -8,868 -6,531 -3,991 42.81%
-
Tax Rate - - - - - - - -
Total Cost 9,375 6,164 3,117 14,527 11,374 8,187 4,879 54.49%
-
Net Worth 173,772 176,768 179,764 184,258 182,760 181,262 193,247 -6.83%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 4,494 4,494 4,494 4,494 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 173,772 176,768 179,764 184,258 182,760 181,262 193,247 -6.83%
NOSH 149,804 149,804 149,804 149,804 149,804 149,804 149,804 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -1,021.41% -842.51% -740.16% -1,491.13% -1,942.01% -2,426.85% -2,441.15% -
ROE -3.92% -2.39% -1.17% -6.01% -4.85% -3.60% -2.07% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.56 0.44 0.25 0.61 0.37 0.22 0.13 164.51%
EPS -4.55 -2.83 -1.40 -7.39 -5.92 -4.36 -2.66 42.98%
DPS 0.00 0.00 0.00 3.00 3.00 3.00 3.00 -
NAPS 1.16 1.18 1.20 1.23 1.22 1.21 1.29 -6.83%
Adjusted Per Share Value based on latest NOSH - 149,804
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.56 0.44 0.25 0.61 0.37 0.22 0.13 164.51%
EPS -4.54 -2.82 -1.40 -7.37 -5.90 -4.35 -2.66 42.77%
DPS 0.00 0.00 0.00 2.99 2.99 2.99 2.99 -
NAPS 1.1569 1.1768 1.1968 1.2267 1.2167 1.2068 1.2866 -6.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.37 0.36 0.41 0.31 0.36 0.39 0.33 -
P/RPS 66.30 82.46 165.55 50.86 96.82 180.32 257.48 -59.49%
P/EPS -8.13 -12.74 -29.30 -4.20 -6.08 -8.95 -12.39 -24.46%
EY -12.30 -7.85 -3.41 -23.83 -16.44 -11.18 -8.07 32.40%
DY 0.00 0.00 0.00 9.68 8.33 7.69 9.09 -
P/NAPS 0.32 0.31 0.34 0.25 0.30 0.32 0.26 14.83%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 29/11/23 29/08/23 31/05/23 27/02/23 23/11/22 -
Price 0.34 0.36 0.39 0.35 0.33 0.38 0.425 -
P/RPS 60.93 82.46 157.48 57.43 88.75 175.70 331.60 -67.64%
P/EPS -7.47 -12.74 -27.87 -4.74 -5.57 -8.72 -15.95 -39.66%
EY -13.38 -7.85 -3.59 -21.11 -17.94 -11.47 -6.27 65.67%
DY 0.00 0.00 0.00 8.57 9.09 7.89 7.06 -
P/NAPS 0.29 0.31 0.33 0.28 0.27 0.31 0.33 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment