[CHINTEK] QoQ Cumulative Quarter Result on 31-Aug-2001 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 140.61%
YoY- 13.38%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 49,377 31,361 15,940 58,098 44,330 28,059 16,519 107.64%
PBT 22,374 13,683 7,207 37,878 18,456 14,342 8,588 89.44%
Tax -6,825 -4,287 -2,393 -6,372 -5,362 -3,855 -2,552 92.78%
NP 15,549 9,396 4,814 31,506 13,094 10,487 6,036 88.02%
-
NP to SH 15,549 9,396 4,814 31,506 13,094 10,487 6,036 88.02%
-
Tax Rate 30.50% 31.33% 33.20% 16.82% 29.05% 26.88% 29.72% -
Total Cost 33,828 21,965 11,126 26,592 31,236 17,572 10,483 118.52%
-
Net Worth 374,327 373,323 371,607 364,366 354,907 351,231 356,571 3.29%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div 16,937 7,550 - 19,221 10,020 9,987 - -
Div Payout % 108.93% 80.36% - 61.01% 76.53% 95.24% - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 374,327 373,323 371,607 364,366 354,907 351,231 356,571 3.29%
NOSH 84,689 83,892 84,456 83,570 83,507 83,230 55,888 31.96%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 31.49% 29.96% 30.20% 54.23% 29.54% 37.37% 36.54% -
ROE 4.15% 2.52% 1.30% 8.65% 3.69% 2.99% 1.69% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 58.30 37.38 18.87 69.52 53.08 33.71 29.56 57.33%
EPS 18.36 11.20 5.70 37.70 15.68 12.60 10.80 42.48%
DPS 20.00 9.00 0.00 23.00 12.00 12.00 0.00 -
NAPS 4.42 4.45 4.40 4.36 4.25 4.22 6.38 -21.72%
Adjusted Per Share Value based on latest NOSH - 83,690
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 54.04 34.33 17.45 63.59 48.52 30.71 18.08 107.63%
EPS 17.02 10.28 5.27 34.48 14.33 11.48 6.61 87.97%
DPS 18.54 8.26 0.00 21.04 10.97 10.93 0.00 -
NAPS 4.0971 4.0862 4.0674 3.9881 3.8846 3.8443 3.9028 3.29%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 4.64 4.52 4.52 4.66 4.10 4.26 6.60 -
P/RPS 7.96 12.09 23.95 6.70 7.72 12.64 22.33 -49.75%
P/EPS 25.27 40.36 79.30 12.36 26.15 33.81 61.11 -44.52%
EY 3.96 2.48 1.26 8.09 3.82 2.96 1.64 80.08%
DY 4.31 1.99 0.00 4.94 2.93 2.82 0.00 -
P/NAPS 1.05 1.02 1.03 1.07 0.96 1.01 1.03 1.29%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 25/07/02 26/04/02 25/01/02 26/10/01 26/07/01 26/04/01 15/01/01 -
Price 4.64 4.98 4.68 4.60 4.38 3.90 4.10 -
P/RPS 7.96 13.32 24.80 6.62 8.25 11.57 13.87 -30.96%
P/EPS 25.27 44.46 82.11 12.20 27.93 30.95 37.96 -23.77%
EY 3.96 2.25 1.22 8.20 3.58 3.23 2.63 31.40%
DY 4.31 1.81 0.00 5.00 2.74 3.08 0.00 -
P/NAPS 1.05 1.12 1.06 1.06 1.03 0.92 0.64 39.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment