[CHINTEK] QoQ Annualized Quarter Result on 31-Aug-2001 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 80.46%
YoY- 13.38%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 65,836 62,722 63,760 58,098 59,106 56,118 66,076 -0.24%
PBT 29,832 27,366 28,828 37,878 24,608 28,684 34,352 -8.98%
Tax -9,100 -8,574 -9,572 -6,372 -7,149 -7,710 -10,208 -7.38%
NP 20,732 18,792 19,256 31,506 17,458 20,974 24,144 -9.66%
-
NP to SH 20,732 18,792 19,256 31,506 17,458 20,974 24,144 -9.66%
-
Tax Rate 30.50% 31.33% 33.20% 16.82% 29.05% 26.88% 29.72% -
Total Cost 45,104 43,930 44,504 26,592 41,648 35,144 41,932 4.98%
-
Net Worth 374,327 373,323 371,607 364,366 354,907 351,231 356,571 3.29%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div 22,583 15,100 - 19,221 13,361 19,975 - -
Div Payout % 108.93% 80.36% - 61.01% 76.53% 95.24% - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 374,327 373,323 371,607 364,366 354,907 351,231 356,571 3.29%
NOSH 84,689 83,892 84,456 83,570 83,507 83,230 55,888 31.96%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 31.49% 29.96% 30.20% 54.23% 29.54% 37.37% 36.54% -
ROE 5.54% 5.03% 5.18% 8.65% 4.92% 5.97% 6.77% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 77.74 74.76 75.49 69.52 70.78 67.43 118.23 -24.40%
EPS 24.48 22.40 22.80 37.70 20.91 25.20 43.20 -31.54%
DPS 26.67 18.00 0.00 23.00 16.00 24.00 0.00 -
NAPS 4.42 4.45 4.40 4.36 4.25 4.22 6.38 -21.72%
Adjusted Per Share Value based on latest NOSH - 83,690
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 72.06 68.65 69.79 63.59 64.69 61.42 72.32 -0.24%
EPS 22.69 20.57 21.08 34.48 19.11 22.96 26.43 -9.67%
DPS 24.72 16.53 0.00 21.04 14.62 21.86 0.00 -
NAPS 4.0971 4.0862 4.0674 3.9881 3.8846 3.8443 3.9028 3.29%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 4.64 4.52 4.52 4.66 4.10 4.26 6.60 -
P/RPS 5.97 6.05 5.99 6.70 5.79 6.32 5.58 4.61%
P/EPS 18.95 20.18 19.82 12.36 19.61 16.90 15.28 15.44%
EY 5.28 4.96 5.04 8.09 5.10 5.92 6.55 -13.39%
DY 5.75 3.98 0.00 4.94 3.90 5.63 0.00 -
P/NAPS 1.05 1.02 1.03 1.07 0.96 1.01 1.03 1.29%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 25/07/02 26/04/02 25/01/02 26/10/01 26/07/01 26/04/01 15/01/01 -
Price 4.64 4.98 4.68 4.60 4.38 3.90 4.10 -
P/RPS 5.97 6.66 6.20 6.62 6.19 5.78 3.47 43.62%
P/EPS 18.95 22.23 20.53 12.20 20.95 15.48 9.49 58.63%
EY 5.28 4.50 4.87 8.20 4.77 6.46 10.54 -36.95%
DY 5.75 3.61 0.00 5.00 3.65 6.15 0.00 -
P/NAPS 1.05 1.12 1.06 1.06 1.03 0.92 0.64 39.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment