[UTDPLT] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -74.59%
YoY- 87.78%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 30/06/22 31/03/22 CAGR
Revenue 476,747 1,470,219 930,061 459,987 1,993,787 1,344,166 642,908 -13.86%
PBT 178,448 663,120 357,205 150,034 637,648 335,670 76,751 52.39%
Tax -44,913 -153,958 -84,751 -37,575 -193,230 -88,336 -15,141 72.10%
NP 133,535 509,162 272,454 112,459 444,418 247,334 61,610 47.14%
-
NP to SH 132,872 506,787 271,105 112,090 441,047 244,325 59,693 49.11%
-
Tax Rate 25.17% 23.22% 23.73% 25.04% 30.30% 26.32% 19.73% -
Total Cost 343,212 961,057 657,607 347,528 1,549,369 1,096,832 581,298 -23.13%
-
Net Worth 2,961,564 2,982,304 2,754,172 3,061,113 2,994,747 2,579,962 2,662,919 5.45%
Dividend
31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 2,961,564 2,982,304 2,754,172 3,061,113 2,994,747 2,579,962 2,662,919 5.45%
NOSH 416,268 416,268 416,268 416,268 416,268 416,268 416,268 0.00%
Ratio Analysis
31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 28.01% 34.63% 29.29% 24.45% 22.29% 18.40% 9.58% -
ROE 4.49% 16.99% 9.84% 3.66% 14.73% 9.47% 2.24% -
Per Share
31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 30/06/22 31/03/22 CAGR
RPS 114.94 354.45 224.23 110.90 480.68 324.06 155.00 -13.86%
EPS 32.03 122.18 65.36 27.02 106.33 58.90 14.39 49.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.14 7.19 6.64 7.38 7.22 6.22 6.42 5.45%
Adjusted Per Share Value based on latest NOSH - 416,268
31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 30/06/22 31/03/22 CAGR
RPS 114.53 353.19 223.43 110.50 478.97 322.91 154.45 -13.86%
EPS 31.92 121.75 65.13 26.93 105.95 58.69 14.34 49.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.1146 7.1644 6.6163 7.3537 7.1943 6.1978 6.3971 5.45%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 30/06/22 31/03/22 CAGR
Date 29/03/24 29/09/23 30/06/23 31/03/23 30/09/22 30/06/22 31/03/22 -
Price 23.98 16.64 15.48 16.40 14.34 14.00 15.00 -
P/RPS 20.86 4.69 6.90 14.79 2.98 4.32 9.68 46.72%
P/EPS 74.86 13.62 23.68 60.69 13.49 23.77 104.23 -15.23%
EY 1.34 7.34 4.22 1.65 7.42 4.21 0.96 18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 2.31 2.33 2.22 1.99 2.25 2.34 19.79%
Price Multiplier on Announcement Date
31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 30/06/22 31/03/22 CAGR
Date 24/04/24 16/11/23 24/07/23 27/04/23 07/11/22 20/07/22 26/04/22 -
Price 26.10 16.82 16.06 16.74 14.34 14.00 16.90 -
P/RPS 22.71 4.75 7.16 15.09 2.98 4.32 10.90 44.27%
P/EPS 81.48 13.77 24.57 61.95 13.49 23.77 117.43 -16.68%
EY 1.23 7.26 4.07 1.61 7.42 4.21 0.85 20.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 2.34 2.42 2.27 1.99 2.25 2.63 17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment