[UTDPLT] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
20-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 209.3%
YoY- 35.97%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 546,076 470,074 701,258 481,869 294,317 270,532 309,930 9.89%
PBT 239,205 207,171 258,919 186,673 149,661 100,932 110,003 13.80%
Tax -52,071 -47,176 -73,195 -49,966 -25,601 -24,759 -21,926 15.49%
NP 187,134 159,995 185,724 136,707 124,060 76,173 88,077 13.37%
-
NP to SH 185,936 159,015 184,632 135,785 123,586 75,941 87,245 13.42%
-
Tax Rate 21.77% 22.77% 28.27% 26.77% 17.11% 24.53% 19.93% -
Total Cost 358,942 310,079 515,534 345,162 170,257 194,359 221,853 8.34%
-
Net Worth 2,683,658 2,754,172 2,579,962 2,563,371 1,708,914 2,501,821 2,454,029 1.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,683,658 2,754,172 2,579,962 2,563,371 1,708,914 2,501,821 2,454,029 1.50%
NOSH 416,268 416,268 416,268 416,268 416,268 208,134 208,134 12.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 34.27% 34.04% 26.48% 28.37% 42.15% 28.16% 28.42% -
ROE 6.93% 5.77% 7.16% 5.30% 7.23% 3.04% 3.56% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 131.65 113.33 169.07 116.17 106.43 130.19 149.15 -2.05%
EPS 44.83 38.34 44.51 32.74 44.69 36.55 41.99 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.47 6.64 6.22 6.18 6.18 12.04 11.81 -9.53%
Adjusted Per Share Value based on latest NOSH - 416,268
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 131.18 112.93 168.46 115.76 70.70 64.99 74.45 9.89%
EPS 44.67 38.20 44.35 32.62 29.69 18.24 20.96 13.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.4469 6.6163 6.1978 6.158 4.1053 6.0101 5.8953 1.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 24.50 15.48 14.00 13.70 13.30 26.80 27.30 -
P/RPS 18.61 13.66 8.28 11.79 12.50 20.58 18.30 0.28%
P/EPS 54.65 40.38 31.45 41.85 29.76 73.33 65.02 -2.85%
EY 1.83 2.48 3.18 2.39 3.36 1.36 1.54 2.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 2.33 2.25 2.22 2.15 2.23 2.31 8.59%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 24/07/24 24/07/23 20/07/22 22/07/21 27/07/20 29/07/19 20/08/18 -
Price 24.98 16.06 14.00 13.62 13.54 26.04 26.82 -
P/RPS 18.97 14.17 8.28 11.72 12.72 20.00 17.98 0.89%
P/EPS 55.73 41.89 31.45 41.61 30.30 71.25 63.88 -2.24%
EY 1.79 2.39 3.18 2.40 3.30 1.40 1.57 2.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 2.42 2.25 2.20 2.19 2.16 2.27 9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment