[COMFORT] QoQ Cumulative Quarter Result on 31-Jul-2015 [#2]

Announcement Date
17-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 122.39%
YoY- 893.23%
View:
Show?
Cumulative Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 52,302 229,838 171,200 109,924 52,580 155,217 113,219 -40.26%
PBT -9,499 22,780 16,168 9,035 4,059 4,033 1,444 -
Tax 57 198 95 63 32 224 145 -46.36%
NP -9,442 22,978 16,263 9,098 4,091 4,257 1,589 -
-
NP to SH -9,442 22,978 16,263 9,098 4,091 4,257 1,589 -
-
Tax Rate - -0.87% -0.59% -0.70% -0.79% -5.55% -10.04% -
Total Cost 61,744 206,860 154,937 100,826 48,489 150,960 111,630 -32.64%
-
Net Worth 173,196 178,933 122,312 103,977 100,098 95,565 81,487 65.38%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 173,196 178,933 122,312 103,977 100,098 95,565 81,487 65.38%
NOSH 558,698 559,166 453,008 433,238 435,212 434,387 407,435 23.45%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -18.05% 10.00% 9.50% 8.28% 7.78% 2.74% 1.40% -
ROE -5.45% 12.84% 13.30% 8.75% 4.09% 4.45% 1.95% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 9.36 41.10 37.79 25.37 12.08 35.73 27.79 -51.62%
EPS -1.69 5.02 3.59 2.10 0.94 0.98 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.27 0.24 0.23 0.22 0.20 33.96%
Adjusted Per Share Value based on latest NOSH - 435,391
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 8.97 39.43 29.37 18.86 9.02 26.63 19.42 -40.27%
EPS -1.62 3.94 2.79 1.56 0.70 0.73 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2971 0.3069 0.2098 0.1784 0.1717 0.1639 0.1398 65.37%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.745 0.78 0.79 0.91 0.80 0.695 0.67 -
P/RPS 7.96 1.90 2.09 3.59 6.62 1.95 2.41 121.94%
P/EPS -44.08 18.98 22.01 43.33 85.11 70.92 171.79 -
EY -2.27 5.27 4.54 2.31 1.18 1.41 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.44 2.93 3.79 3.48 3.16 3.35 -19.95%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 17/02/17 25/03/16 11/12/15 17/09/15 08/07/15 31/03/15 15/12/14 -
Price 0.75 0.81 0.88 0.69 0.84 0.795 0.63 -
P/RPS 8.01 1.97 2.33 2.72 6.95 2.22 2.27 131.95%
P/EPS -44.38 19.71 24.51 32.86 89.36 81.12 161.54 -
EY -2.25 5.07 4.08 3.04 1.12 1.23 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.53 3.26 2.88 3.65 3.61 3.15 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment