[COMFORT] YoY Quarter Result on 30-Apr-2015 [#1]

Announcement Date
08-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 53.34%
YoY- 1330.42%
View:
Show?
Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 106,583 93,702 52,302 52,580 36,323 29,878 28,385 24.65%
PBT 9,687 10,100 -9,499 4,059 207 -10,069 -6,520 -
Tax -2,341 46 57 32 79 10 4 -
NP 7,346 10,146 -9,442 4,091 286 -10,059 -6,516 -
-
NP to SH 7,346 10,146 -9,442 4,091 286 -10,059 -6,516 -
-
Tax Rate 24.17% -0.46% - -0.79% -38.16% - - -
Total Cost 99,237 83,556 61,744 48,489 36,037 39,937 34,901 19.01%
-
Net Worth 252,877 217,928 173,196 100,098 34,319 35,502 77,007 21.90%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 252,877 217,928 173,196 100,098 34,319 35,502 77,007 21.90%
NOSH 561,949 558,790 558,698 435,212 571,999 591,705 592,363 -0.87%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 6.89% 10.83% -18.05% 7.78% 0.79% -33.67% -22.96% -
ROE 2.90% 4.66% -5.45% 4.09% 0.83% -28.33% -8.46% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 18.97 16.77 9.36 12.08 6.35 5.05 4.79 25.76%
EPS 1.31 1.82 -1.69 0.94 0.05 -1.70 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.39 0.31 0.23 0.06 0.06 0.13 22.98%
Adjusted Per Share Value based on latest NOSH - 435,212
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 18.28 16.07 8.97 9.02 6.23 5.13 4.87 24.65%
EPS 1.26 1.74 -1.62 0.70 0.05 -1.73 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4338 0.3738 0.2971 0.1717 0.0589 0.0609 0.1321 21.90%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.78 0.68 0.745 0.80 0.335 0.175 0.14 -
P/RPS 4.11 4.06 7.96 6.62 5.28 3.47 2.92 5.85%
P/EPS 59.67 37.45 -44.08 85.11 670.00 -10.29 -12.73 -
EY 1.68 2.67 -2.27 1.18 0.15 -9.71 -7.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.74 2.40 3.48 5.58 2.92 1.08 8.16%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 27/06/18 21/06/17 17/02/17 08/07/15 27/06/14 27/06/13 28/06/12 -
Price 0.835 0.79 0.75 0.84 0.345 0.19 0.12 -
P/RPS 4.40 4.71 8.01 6.95 5.43 3.76 2.50 9.87%
P/EPS 63.88 43.51 -44.38 89.36 690.00 -11.18 -10.91 -
EY 1.57 2.30 -2.25 1.12 0.14 -8.95 -9.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.03 2.42 3.65 5.75 3.17 0.92 12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment