[ECM] QoQ Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 95.54%
YoY- 120.39%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 45,766 180,545 139,859 94,751 46,589 218,343 111,148 -44.68%
PBT 8,859 51,615 47,174 36,330 18,486 86,672 26,334 -51.66%
Tax -2,825 -21,668 -18,318 -9,204 -4,614 -21,461 -6,965 -45.23%
NP 6,034 29,947 28,856 27,126 13,872 65,211 19,369 -54.07%
-
NP to SH 6,034 29,947 28,856 27,126 13,872 65,211 19,369 -54.07%
-
Tax Rate 31.89% 41.98% 38.83% 25.33% 24.96% 24.76% 26.45% -
Total Cost 39,732 150,598 111,003 67,625 32,717 153,132 91,779 -42.80%
-
Net Worth 1,008,589 1,010,714 819,679 817,542 813,636 985,085 968,449 2.74%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - 53,324 - -
Div Payout % - - - - - 81.77% - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 1,008,589 1,010,714 819,679 817,542 813,636 985,085 968,449 2.74%
NOSH 826,712 821,718 819,679 817,542 813,636 814,119 813,823 1.05%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 13.18% 16.59% 20.63% 28.63% 29.78% 29.87% 17.43% -
ROE 0.60% 2.96% 3.52% 3.32% 1.70% 6.62% 2.00% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 5.54 21.97 17.06 11.59 5.73 26.82 13.66 -45.23%
EPS 0.73 3.64 3.52 3.32 1.70 8.01 2.39 -54.67%
DPS 0.00 0.00 0.00 0.00 0.00 6.55 0.00 -
NAPS 1.22 1.23 1.00 1.00 1.00 1.21 1.19 1.67%
Adjusted Per Share Value based on latest NOSH - 816,815
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 9.24 36.45 28.24 19.13 9.41 44.08 22.44 -44.68%
EPS 1.22 6.05 5.83 5.48 2.80 13.17 3.91 -54.02%
DPS 0.00 0.00 0.00 0.00 0.00 10.77 0.00 -
NAPS 2.0363 2.0406 1.6549 1.6506 1.6427 1.9889 1.9553 2.74%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.71 0.73 0.71 0.81 0.80 0.69 0.63 -
P/RPS 12.83 3.32 4.16 6.99 13.97 2.57 4.61 97.98%
P/EPS 97.28 20.03 20.17 24.41 46.92 8.61 26.47 138.33%
EY 1.03 4.99 4.96 4.10 2.13 11.61 3.78 -58.00%
DY 0.00 0.00 0.00 0.00 0.00 9.49 0.00 -
P/NAPS 0.58 0.59 0.71 0.81 0.80 0.57 0.53 6.20%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 20/06/12 28/03/12 14/12/11 22/09/11 10/06/11 29/03/11 15/12/10 -
Price 0.75 0.73 0.73 0.63 0.79 0.73 0.69 -
P/RPS 13.55 3.32 4.28 5.44 13.80 2.72 5.05 93.20%
P/EPS 102.76 20.03 20.74 18.99 46.34 9.11 28.99 132.65%
EY 0.97 4.99 4.82 5.27 2.16 10.97 3.45 -57.11%
DY 0.00 0.00 0.00 0.00 0.00 8.97 0.00 -
P/NAPS 0.61 0.59 0.73 0.63 0.79 0.60 0.58 3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment