[ECM] QoQ Cumulative Quarter Result on 31-Oct-2010 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
15-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 57.37%
YoY- -30.04%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 94,751 46,589 218,343 111,148 67,857 34,775 133,963 -20.66%
PBT 36,330 18,486 86,672 26,334 16,878 9,935 45,608 -14.10%
Tax -9,204 -4,614 -21,461 -6,965 -4,570 -2,684 -4,797 54.59%
NP 27,126 13,872 65,211 19,369 12,308 7,251 40,811 -23.89%
-
NP to SH 27,126 13,872 65,211 19,369 12,308 7,251 40,811 -23.89%
-
Tax Rate 25.33% 24.96% 24.76% 26.45% 27.08% 27.02% 10.52% -
Total Cost 67,625 32,717 153,132 91,779 55,549 27,524 93,152 -19.27%
-
Net Worth 817,542 813,636 985,085 968,449 939,294 966,800 973,248 -11.00%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - 53,324 - - 18,530 10,713 -
Div Payout % - - 81.77% - - 255.56% 26.25% -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 817,542 813,636 985,085 968,449 939,294 966,800 973,248 -11.00%
NOSH 817,542 813,636 814,119 813,823 809,736 805,666 817,855 -0.02%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 28.63% 29.78% 29.87% 17.43% 18.14% 20.85% 30.46% -
ROE 3.32% 1.70% 6.62% 2.00% 1.31% 0.75% 4.19% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 11.59 5.73 26.82 13.66 8.38 4.32 16.38 -20.64%
EPS 3.32 1.70 8.01 2.39 1.52 0.90 4.99 -23.84%
DPS 0.00 0.00 6.55 0.00 0.00 2.30 1.31 -
NAPS 1.00 1.00 1.21 1.19 1.16 1.20 1.19 -10.97%
Adjusted Per Share Value based on latest NOSH - 821,046
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 19.13 9.41 44.08 22.44 13.70 7.02 27.05 -20.67%
EPS 5.48 2.80 13.17 3.91 2.48 1.46 8.24 -23.86%
DPS 0.00 0.00 10.77 0.00 0.00 3.74 2.16 -
NAPS 1.6506 1.6427 1.9889 1.9553 1.8964 1.952 1.965 -11.00%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.81 0.80 0.69 0.63 0.59 0.65 0.60 -
P/RPS 6.99 13.97 2.57 4.61 7.04 15.06 3.66 54.11%
P/EPS 24.41 46.92 8.61 26.47 38.82 72.22 12.02 60.57%
EY 4.10 2.13 11.61 3.78 2.58 1.38 8.32 -37.69%
DY 0.00 0.00 9.49 0.00 0.00 3.54 2.18 -
P/NAPS 0.81 0.80 0.57 0.53 0.51 0.54 0.50 38.05%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 22/09/11 10/06/11 29/03/11 15/12/10 28/09/10 09/06/10 29/03/10 -
Price 0.63 0.79 0.73 0.69 0.61 0.59 0.58 -
P/RPS 5.44 13.80 2.72 5.05 7.28 13.67 3.54 33.27%
P/EPS 18.99 46.34 9.11 28.99 40.13 65.56 11.62 38.86%
EY 5.27 2.16 10.97 3.45 2.49 1.53 8.60 -27.91%
DY 0.00 0.00 8.97 0.00 0.00 3.90 2.26 -
P/NAPS 0.63 0.79 0.60 0.58 0.53 0.49 0.49 18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment