[ECM] QoQ Cumulative Quarter Result on 31-Oct-2008 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 22.54%
YoY- -87.85%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 57,407 23,236 74,182 57,946 37,646 25,546 157,553 -49.01%
PBT 20,729 5,119 -20,203 9,812 8,607 12,463 80,689 -59.62%
Tax -381 -178 25,307 -1,156 -1,543 -1,242 1,744 -
NP 20,348 4,941 5,104 8,656 7,064 11,221 82,433 -60.68%
-
NP to SH 20,348 4,941 5,104 8,656 7,064 11,221 82,433 -60.68%
-
Tax Rate 1.84% 3.48% - 11.78% 17.93% 9.97% -2.16% -
Total Cost 37,059 18,295 69,078 49,290 30,582 14,325 75,120 -37.59%
-
Net Worth 931,595 914,084 897,316 906,819 922,475 955,862 946,862 -1.07%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - 16,464 - - - 24,917 -
Div Payout % - - 322.58% - - - 30.23% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 931,595 914,084 897,316 906,819 922,475 955,862 946,862 -1.07%
NOSH 817,188 823,499 823,225 824,380 831,058 831,185 830,580 -1.07%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 35.45% 21.26% 6.88% 14.94% 18.76% 43.92% 52.32% -
ROE 2.18% 0.54% 0.57% 0.95% 0.77% 1.17% 8.71% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 7.02 2.82 9.01 7.03 4.53 3.07 18.97 -48.48%
EPS 2.49 0.60 0.62 1.05 0.85 1.35 9.92 -60.24%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.14 1.11 1.09 1.10 1.11 1.15 1.14 0.00%
Adjusted Per Share Value based on latest NOSH - 837,894
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 11.59 4.69 14.98 11.70 7.60 5.16 31.81 -49.01%
EPS 4.11 1.00 1.03 1.75 1.43 2.27 16.64 -60.66%
DPS 0.00 0.00 3.32 0.00 0.00 0.00 5.03 -
NAPS 1.8809 1.8455 1.8117 1.8309 1.8625 1.9299 1.9117 -1.07%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.58 0.55 0.33 0.31 0.50 0.62 0.73 -
P/RPS 8.26 19.49 3.66 4.41 11.04 20.17 3.85 66.42%
P/EPS 23.29 91.67 53.23 29.52 58.82 45.93 7.36 115.69%
EY 4.29 1.09 1.88 3.39 1.70 2.18 13.60 -53.69%
DY 0.00 0.00 6.06 0.00 0.00 0.00 4.11 -
P/NAPS 0.51 0.50 0.30 0.28 0.45 0.54 0.64 -14.05%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 16/06/09 31/03/09 22/12/08 29/09/08 26/06/08 12/03/08 -
Price 0.56 0.61 0.33 0.36 0.42 0.46 0.60 -
P/RPS 7.97 21.62 3.66 5.12 9.27 14.97 3.16 85.39%
P/EPS 22.49 101.67 53.23 34.29 49.41 34.07 6.05 140.16%
EY 4.45 0.98 1.88 2.92 2.02 2.93 16.54 -58.35%
DY 0.00 0.00 6.06 0.00 0.00 0.00 5.00 -
P/NAPS 0.49 0.55 0.30 0.33 0.38 0.40 0.53 -5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment