[MMCCORP] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 316.45%
YoY- -38.73%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 2,324,335 9,336,809 6,924,917 4,501,123 2,153,420 8,563,623 6,608,662 -50.14%
PBT 181,078 998,581 623,220 404,743 210,854 555,722 733,881 -60.62%
Tax -65,659 -169,308 -162,736 -113,689 -87,025 21,670 -173,698 -47.68%
NP 115,419 829,273 460,484 291,054 123,829 577,392 560,183 -65.08%
-
NP to SH 29,223 332,572 140,806 75,065 18,025 243,861 240,338 -75.42%
-
Tax Rate 36.26% 16.95% 26.11% 28.09% 41.27% -3.90% 23.67% -
Total Cost 2,208,916 8,507,536 6,464,433 4,210,069 2,029,591 7,986,231 6,048,479 -48.87%
-
Net Worth 6,242,454 6,275,401 6,089,004 6,087,493 6,105,106 5,967,188 6,640,517 -4.03%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 121,852 - - - 106,556 - -
Div Payout % - 36.64% - - - 43.70% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 6,242,454 6,275,401 6,089,004 6,087,493 6,105,106 5,967,188 6,640,517 -4.03%
NOSH 3,045,100 3,046,311 3,044,502 3,043,746 3,052,553 3,044,483 3,046,109 -0.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 4.97% 8.88% 6.65% 6.47% 5.75% 6.74% 8.48% -
ROE 0.47% 5.30% 2.31% 1.23% 0.30% 4.09% 3.62% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 76.33 306.50 227.46 147.88 70.54 281.28 216.95 -50.13%
EPS 0.96 10.92 4.62 2.47 0.59 8.01 7.89 -75.41%
DPS 0.00 4.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 2.05 2.06 2.00 2.00 2.00 1.96 2.18 -4.01%
Adjusted Per Share Value based on latest NOSH - 3,050,446
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 76.33 306.62 227.41 147.82 70.72 281.23 217.03 -50.14%
EPS 0.96 10.92 4.62 2.47 0.59 8.01 7.89 -75.41%
DPS 0.00 4.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 2.05 2.0608 1.9996 1.9991 2.0049 1.9596 2.1807 -4.03%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.81 2.77 2.58 2.82 2.77 2.78 3.00 -
P/RPS 3.68 0.90 1.13 1.91 3.93 0.99 1.38 92.18%
P/EPS 292.81 25.37 55.78 114.35 469.10 34.71 38.02 289.50%
EY 0.34 3.94 1.79 0.87 0.21 2.88 2.63 -74.40%
DY 0.00 1.44 0.00 0.00 0.00 1.26 0.00 -
P/NAPS 1.37 1.34 1.29 1.41 1.39 1.42 1.38 -0.48%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 30/11/11 23/08/11 31/05/11 22/02/11 24/11/10 -
Price 2.70 2.74 2.53 2.68 2.79 2.81 2.83 -
P/RPS 3.54 0.89 1.11 1.81 3.95 1.00 1.30 94.88%
P/EPS 281.35 25.10 54.70 108.67 472.49 35.08 35.87 294.27%
EY 0.36 3.98 1.83 0.92 0.21 2.85 2.79 -74.43%
DY 0.00 1.46 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 1.32 1.33 1.27 1.34 1.40 1.43 1.30 1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment