[MMCCORP] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 241.16%
YoY- -68.68%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 4,375,569 2,067,624 8,444,321 6,245,969 4,078,496 1,910,241 8,545,033 -36.07%
PBT 385,654 208,869 681,626 575,816 341,851 159,475 1,041,069 -48.51%
Tax -70,858 -82,403 -58,362 -124,013 -79,564 -45,881 -124,003 -31.20%
NP 314,796 126,466 623,264 451,803 262,287 113,594 917,066 -51.07%
-
NP to SH 122,510 33,229 233,614 125,013 36,643 31,284 552,889 -63.48%
-
Tax Rate 18.37% 39.45% 8.56% 21.54% 23.27% 28.77% 11.91% -
Total Cost 4,060,773 1,941,158 7,821,057 5,794,166 3,816,209 1,796,647 7,627,967 -34.39%
-
Net Worth 6,799,305 6,940,729 6,281,945 6,231,906 5,878,460 6,225,516 6,157,135 6.85%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 91,042 - - - 76,202 -
Div Payout % - - 38.97% - - - 13.78% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 6,799,305 6,940,729 6,281,945 6,231,906 5,878,460 6,225,516 6,157,135 6.85%
NOSH 3,062,750 3,126,454 3,034,756 3,069,904 2,954,000 3,128,400 3,048,086 0.32%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 7.19% 6.12% 7.38% 7.23% 6.43% 5.95% 10.73% -
ROE 1.80% 0.48% 3.72% 2.01% 0.62% 0.50% 8.98% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 142.86 66.13 278.25 203.46 138.07 61.06 280.34 -36.27%
EPS 4.00 1.09 7.67 4.11 1.20 1.00 18.20 -63.68%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.50 -
NAPS 2.22 2.22 2.07 2.03 1.99 1.99 2.02 6.51%
Adjusted Per Share Value based on latest NOSH - 3,017,800
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 143.69 67.90 277.31 205.12 133.94 62.73 280.62 -36.07%
EPS 4.02 1.09 7.67 4.11 1.20 1.03 18.16 -63.50%
DPS 0.00 0.00 2.99 0.00 0.00 0.00 2.50 -
NAPS 2.2329 2.2793 2.063 2.0465 1.9305 2.0444 2.022 6.85%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.39 2.44 2.43 2.48 2.13 1.42 1.04 -
P/RPS 1.67 3.69 0.87 1.22 1.54 2.33 0.37 173.86%
P/EPS 59.75 229.58 31.57 60.90 171.71 142.00 5.73 379.35%
EY 1.67 0.44 3.17 1.64 0.58 0.70 17.44 -79.15%
DY 0.00 0.00 1.23 0.00 0.00 0.00 2.40 -
P/NAPS 1.08 1.10 1.17 1.22 1.07 0.71 0.51 65.13%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 25/05/10 24/02/10 24/11/09 18/08/09 28/05/09 25/02/09 -
Price 2.54 2.23 2.45 2.50 2.48 1.93 1.41 -
P/RPS 1.78 3.37 0.88 1.23 1.80 3.16 0.50 133.69%
P/EPS 63.50 209.82 31.83 61.39 199.93 193.00 7.77 307.29%
EY 1.57 0.48 3.14 1.63 0.50 0.52 12.86 -75.48%
DY 0.00 0.00 1.22 0.00 0.00 0.00 1.77 -
P/NAPS 1.14 1.00 1.18 1.23 1.25 0.97 0.70 38.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment