[MMCCORP] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 45.05%
YoY- 4.86%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,292,743 1,143,727 4,489,437 3,196,018 2,077,517 1,086,834 4,717,260 -38.20%
PBT 493,602 220,988 645,518 366,680 242,903 114,806 532,821 -4.97%
Tax -131,323 -61,025 -199,820 -127,555 -80,029 -41,785 -232,382 -31.67%
NP 362,279 159,963 445,698 239,125 162,874 73,021 300,439 13.30%
-
NP to SH 298,467 124,704 375,295 196,169 135,242 57,882 255,166 11.02%
-
Tax Rate 26.61% 27.61% 30.95% 34.79% 32.95% 36.40% 43.61% -
Total Cost 1,930,464 983,764 4,043,739 2,956,893 1,914,643 1,013,813 4,416,821 -42.43%
-
Net Worth 9,744,320 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 3.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 45,676 - - - -
Div Payout % - - - 23.28% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 9,744,320 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 3.48%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 15.80% 13.99% 9.93% 7.48% 7.84% 6.72% 6.37% -
ROE 3.06% 1.29% 3.95% 2.09% 1.45% 0.62% 2.76% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 75.29 37.56 147.43 104.96 68.22 35.69 154.91 -38.21%
EPS 9.80 4.10 12.30 6.40 4.40 1.90 8.40 10.83%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.12 3.08 3.06 3.08 3.04 3.48%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 75.29 37.56 147.43 104.96 68.22 35.69 154.91 -38.21%
EPS 9.80 4.10 12.30 6.40 4.40 1.90 8.40 10.83%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.12 3.08 3.06 3.08 3.04 3.48%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.81 1.03 0.90 0.735 0.73 0.605 0.985 -
P/RPS 2.40 2.74 0.61 0.70 1.07 1.70 0.64 141.56%
P/EPS 18.47 25.15 7.30 11.41 16.44 31.83 11.75 35.22%
EY 5.42 3.98 13.69 8.76 6.08 3.14 8.51 -25.99%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 0.57 0.32 0.29 0.24 0.24 0.20 0.32 46.99%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 24/05/21 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 -
Price 1.81 1.12 0.78 0.85 0.71 0.755 0.90 -
P/RPS 2.40 2.98 0.53 0.81 1.04 2.12 0.58 157.96%
P/EPS 18.47 27.35 6.33 13.19 15.99 39.72 10.74 43.58%
EY 5.42 3.66 15.80 7.58 6.26 2.52 9.31 -30.30%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.25 0.28 0.23 0.25 0.30 53.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment