[MMCCORP] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -3.3%
YoY- 4.86%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 4,585,486 4,574,908 4,489,437 4,261,357 4,155,034 4,347,336 4,717,260 -1.87%
PBT 987,204 883,952 645,518 488,906 485,806 459,224 532,821 50.90%
Tax -262,646 -244,100 -199,820 -170,073 -160,058 -167,140 -232,382 8.51%
NP 724,558 639,852 445,698 318,833 325,748 292,084 300,439 79.93%
-
NP to SH 596,934 498,816 375,295 261,558 270,484 231,528 255,166 76.31%
-
Tax Rate 26.61% 27.61% 30.95% 34.79% 32.95% 36.40% 43.61% -
Total Cost 3,860,928 3,935,056 4,043,739 3,942,524 3,829,286 4,055,252 4,416,821 -8.58%
-
Net Worth 9,744,320 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 3.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 60,902 - - - -
Div Payout % - - - 23.28% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 9,744,320 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 3.48%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 15.80% 13.99% 9.93% 7.48% 7.84% 6.72% 6.37% -
ROE 6.13% 5.15% 3.95% 2.79% 2.90% 2.47% 2.76% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 150.59 150.24 147.43 139.94 136.45 142.76 154.91 -1.86%
EPS 19.60 16.40 12.30 8.53 8.80 7.60 8.40 76.01%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.12 3.08 3.06 3.08 3.04 3.48%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 150.59 150.24 147.43 139.94 136.45 142.76 154.91 -1.86%
EPS 19.60 16.40 12.30 8.53 8.80 7.60 8.40 76.01%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.12 3.08 3.06 3.08 3.04 3.48%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.81 1.03 0.90 0.735 0.73 0.605 0.985 -
P/RPS 1.20 0.69 0.61 0.53 0.53 0.42 0.64 52.11%
P/EPS 9.23 6.29 7.30 8.56 8.22 7.96 11.75 -14.87%
EY 10.83 15.90 13.69 11.69 12.17 12.57 8.51 17.45%
DY 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
P/NAPS 0.57 0.32 0.29 0.24 0.24 0.20 0.32 46.99%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 24/05/21 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 -
Price 1.81 1.12 0.78 0.85 0.71 0.755 0.90 -
P/RPS 1.20 0.75 0.53 0.61 0.52 0.53 0.58 62.44%
P/EPS 9.23 6.84 6.33 9.90 7.99 9.93 10.74 -9.61%
EY 10.83 14.63 15.80 10.11 12.51 10.07 9.31 10.61%
DY 0.00 0.00 0.00 2.35 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.25 0.28 0.23 0.25 0.30 53.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment