[MMCCORP] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -21.24%
YoY- -8.16%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 1,118,501 1,245,785 944,077 1,055,734 888,772 674,537 1,733,810 -7.03%
PBT 123,777 120,221 88,782 69,725 124,141 91,159 191,849 -7.03%
Tax -47,526 -42,365 -36,522 -36,066 -8,985 -33,714 -12,809 24.39%
NP 76,251 77,856 52,260 33,659 115,156 57,445 179,040 -13.24%
-
NP to SH 60,927 66,340 38,944 22,291 105,892 47,809 104,754 -8.62%
-
Tax Rate 38.40% 35.24% 41.14% 51.73% 7.24% 36.98% 6.68% -
Total Cost 1,042,250 1,167,929 891,817 1,022,075 773,616 617,092 1,554,770 -6.44%
-
Net Worth 9,378,907 9,104,849 9,470,260 9,500,711 9,165,750 8,922,143 7,308,240 4.24%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 45,676 - - - - - - -
Div Payout % 74.97% - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 9,378,907 9,104,849 9,470,260 9,500,711 9,165,750 8,922,143 7,308,240 4.24%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.82% 6.25% 5.54% 3.19% 12.96% 8.52% 10.33% -
ROE 0.65% 0.73% 0.41% 0.23% 1.16% 0.54% 1.43% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 36.73 40.91 31.00 34.67 29.19 22.15 56.94 -7.03%
EPS 2.00 2.20 1.30 0.70 3.48 1.57 3.44 -8.63%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.99 3.11 3.12 3.01 2.93 2.40 4.24%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 36.73 40.91 31.00 34.67 29.19 22.15 56.94 -7.03%
EPS 2.00 2.20 1.30 0.70 3.48 1.57 3.44 -8.63%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.99 3.11 3.12 3.01 2.93 2.40 4.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.735 1.06 1.37 2.08 2.28 2.12 2.38 -
P/RPS 2.00 2.59 4.42 6.00 7.81 9.57 4.18 -11.55%
P/EPS 36.73 48.66 107.12 284.14 65.57 135.03 69.18 -10.00%
EY 2.72 2.06 0.93 0.35 1.53 0.74 1.45 11.04%
DY 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.44 0.67 0.76 0.72 0.99 -21.01%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 22/11/17 23/11/16 25/11/15 26/11/14 -
Price 0.85 0.975 0.995 1.98 2.42 2.10 2.35 -
P/RPS 2.31 2.38 3.21 5.71 8.29 9.48 4.13 -9.22%
P/EPS 42.48 44.75 77.80 270.48 69.59 133.76 68.31 -7.60%
EY 2.35 2.23 1.29 0.37 1.44 0.75 1.46 8.24%
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.32 0.63 0.80 0.72 0.98 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment