[MMCCORP] QoQ Cumulative Quarter Result on 31-Jul-2002 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 51.48%
YoY- -48.47%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 0 729,883 546,905 106,955 54,665 1,045,513 173,742 -
PBT 0 205,376 161,969 105,014 62,055 190,479 236,937 -
Tax 0 -94,702 -70,733 -48,375 -24,664 -25,070 -77,879 -
NP 0 110,674 91,236 56,639 37,391 165,409 159,058 -
-
NP to SH 0 110,674 91,236 56,639 37,391 165,409 159,058 -
-
Tax Rate - 46.11% 43.67% 46.07% 39.75% 13.16% 32.87% -
Total Cost 0 619,209 455,669 50,316 17,274 880,104 14,684 -
-
Net Worth 0 653,658 2,115,738 2,099,909 2,074,489 2,023,709 2,023,766 -
Dividend
31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - 43,003 8,362 8,366 - 41,812 - -
Div Payout % - 38.86% 9.17% 14.77% - 25.28% - -
Equity
31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 0 653,658 2,115,738 2,099,909 2,074,489 2,023,709 2,023,766 -
NOSH 860,077 860,077 836,260 836,617 836,487 836,243 836,267 2.00%
Ratio Analysis
31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 0.00% 15.16% 16.68% 52.96% 68.40% 15.82% 91.55% -
ROE 0.00% 16.93% 4.31% 2.70% 1.80% 8.17% 7.86% -
Per Share
31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 0.00 84.86 65.40 12.78 6.54 125.02 20.78 -
EPS 0.00 12.87 10.91 6.77 4.47 19.78 19.02 -
DPS 0.00 5.00 1.00 1.00 0.00 5.00 0.00 -
NAPS 0.00 0.76 2.53 2.51 2.48 2.42 2.42 -
Adjusted Per Share Value based on latest NOSH - 836,869
31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 0.00 23.97 17.96 3.51 1.80 34.33 5.71 -
EPS 0.00 3.63 3.00 1.86 1.23 5.43 5.22 -
DPS 0.00 1.41 0.27 0.27 0.00 1.37 0.00 -
NAPS 0.00 0.2147 0.6948 0.6896 0.6813 0.6646 0.6646 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 31/03/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 2.05 2.14 2.11 2.69 3.18 2.04 1.89 -
P/RPS 0.00 2.52 3.23 21.04 48.66 1.63 9.10 -
P/EPS 0.00 16.63 19.34 39.73 71.14 10.31 9.94 -
EY 0.00 6.01 5.17 2.52 1.41 9.70 10.06 -
DY 0.00 2.34 0.47 0.37 0.00 2.45 0.00 -
P/NAPS 0.00 2.82 0.83 1.07 1.28 0.84 0.78 -
Price Multiplier on Announcement Date
31/03/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - 03/04/03 19/12/02 27/09/02 01/07/02 28/03/02 24/12/01 -
Price 0.00 2.05 1.87 2.16 2.94 2.63 1.86 -
P/RPS 0.00 2.42 2.86 16.90 44.99 2.10 8.95 -
P/EPS 0.00 15.93 17.14 31.91 65.77 13.30 9.78 -
EY 0.00 6.28 5.83 3.13 1.52 7.52 10.23 -
DY 0.00 2.44 0.53 0.46 0.00 1.90 0.00 -
P/NAPS 0.00 2.70 0.74 0.86 1.19 1.09 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment