[MMCCORP] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -89.79%
YoY- 9.31%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 4,160,095 2,925,391 1,869,657 925,232 4,627,388 2,775,293 1,886,521 69.17%
PBT 451,739 266,707 196,982 93,369 672,742 367,762 243,621 50.76%
Tax -184,283 -93,366 -57,300 -26,885 -71,813 -52,278 -43,293 161.95%
NP 267,456 173,341 139,682 66,484 600,929 315,484 200,328 21.18%
-
NP to SH 225,408 140,350 118,059 56,124 549,662 282,252 176,360 17.72%
-
Tax Rate 40.79% 35.01% 29.09% 28.79% 10.67% 14.22% 17.77% -
Total Cost 3,892,639 2,752,050 1,729,975 858,748 4,026,459 2,459,809 1,686,193 74.40%
-
Net Worth 9,531,163 9,500,711 9,622,516 9,592,065 9,531,163 9,165,750 9,165,750 2.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 9,531,163 9,500,711 9,622,516 9,592,065 9,531,163 9,165,750 9,165,750 2.63%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.43% 5.93% 7.47% 7.19% 12.99% 11.37% 10.62% -
ROE 2.36% 1.48% 1.23% 0.59% 5.77% 3.08% 1.92% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 136.62 96.07 61.40 30.38 151.96 91.14 61.95 69.18%
EPS 7.40 4.60 3.90 1.80 18.05 9.27 5.79 17.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.12 3.16 3.15 3.13 3.01 3.01 2.63%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 136.62 96.07 61.40 30.38 151.96 91.14 61.95 69.18%
EPS 7.40 4.60 3.90 1.80 18.05 9.27 5.79 17.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.12 3.16 3.15 3.13 3.01 3.01 2.63%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.05 2.08 2.48 2.49 2.33 2.28 2.01 -
P/RPS 1.50 2.17 4.04 8.20 1.53 2.50 3.24 -40.07%
P/EPS 27.69 45.13 63.97 135.10 12.91 24.60 34.71 -13.94%
EY 3.61 2.22 1.56 0.74 7.75 4.07 2.88 16.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.78 0.79 0.74 0.76 0.67 -1.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 28/08/17 29/05/17 28/02/17 23/11/16 25/08/16 -
Price 1.92 1.98 2.38 2.50 2.51 2.42 2.28 -
P/RPS 1.41 2.06 3.88 8.23 1.65 2.66 3.68 -47.15%
P/EPS 25.94 42.96 61.39 135.64 13.91 26.11 39.37 -24.22%
EY 3.86 2.33 1.63 0.74 7.19 3.83 2.54 32.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.75 0.79 0.80 0.80 0.76 -13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment