[MMCCORP] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 43.14%
YoY- -52.55%
Quarter Report
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 119,383 50,902 1,024,202 763,738 520,062 260,545 1,016,738 -76.05%
PBT 158,583 36,956 419,955 113,248 73,231 49,145 216,306 -18.70%
Tax -48,663 -15,219 -19,943 -46,797 -26,807 -19,106 -99,783 -38.06%
NP 109,920 21,737 400,012 66,451 46,424 30,039 116,523 -3.81%
-
NP to SH 109,920 21,737 400,012 66,451 46,424 30,039 116,523 -3.81%
-
Tax Rate 30.69% 41.18% 4.75% 41.32% 36.61% 38.88% 46.13% -
Total Cost 9,463 29,165 624,190 697,287 473,638 230,506 900,215 -95.21%
-
Net Worth 197,270,880 1,921,920 8,201,684 1,631,983 836,108 836,430 1,579,831 2405.60%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 25,076 - 2,518 - 8,361 - - -
Div Payout % 22.81% - 0.63% - 18.01% - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 197,270,880 1,921,920 8,201,684 1,631,983 836,108 836,430 1,579,831 2405.60%
NOSH 835,893 839,266 3,597,230 836,914 836,108 836,430 835,889 0.00%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 92.07% 42.70% 39.06% 8.70% 8.93% 11.53% 11.46% -
ROE 0.06% 1.13% 4.88% 4.07% 5.55% 3.59% 7.38% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 14.28 6.07 28.47 91.26 62.20 31.15 121.64 -76.05%
EPS 13.15 2.59 11.12 7.94 5.55 3.59 13.94 -3.81%
DPS 3.00 0.00 0.07 0.00 1.00 0.00 0.00 -
NAPS 236.00 2.29 2.28 1.95 1.00 1.00 1.89 2405.59%
Adjusted Per Share Value based on latest NOSH - 839,940
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 3.92 1.67 33.63 25.08 17.08 8.56 33.39 -76.05%
EPS 3.61 0.71 13.14 2.18 1.52 0.99 3.83 -3.87%
DPS 0.82 0.00 0.08 0.00 0.27 0.00 0.00 -
NAPS 64.7831 0.6312 2.6934 0.5359 0.2746 0.2747 0.5188 2405.64%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.02 1.78 1.95 2.19 2.09 1.81 1.85 -
P/RPS 14.14 29.35 6.85 2.40 3.36 5.81 1.52 342.92%
P/EPS 15.36 68.73 17.54 27.58 37.64 50.40 13.27 10.25%
EY 6.51 1.46 5.70 3.63 2.66 1.98 7.54 -9.33%
DY 1.49 0.00 0.04 0.00 0.48 0.00 0.00 -
P/NAPS 0.01 0.78 0.86 1.12 2.09 1.81 0.98 -95.30%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 29/06/01 29/03/01 18/12/00 18/10/00 27/06/00 28/03/00 -
Price 1.70 1.77 1.60 1.82 2.18 1.58 2.24 -
P/RPS 11.90 29.18 5.62 1.99 3.50 5.07 1.84 247.52%
P/EPS 12.93 68.34 14.39 22.92 39.26 43.99 16.07 -13.50%
EY 7.74 1.46 6.95 4.36 2.55 2.27 6.22 15.70%
DY 1.76 0.00 0.04 0.00 0.46 0.00 0.00 -
P/NAPS 0.01 0.77 0.70 0.93 2.18 1.58 1.19 -95.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment