[MMCCORP] YoY Annualized Quarter Result on 31-Oct-2000 [#3]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -4.57%
YoY- -52.55%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 0 729,206 231,656 1,018,317 947,377 768,989 -
PBT 0 215,958 315,916 150,997 343,509 135,949 -
Tax 0 -94,310 -103,838 -62,396 -156,792 -23,676 -
NP 0 121,648 212,077 88,601 186,717 112,273 -
-
NP to SH 0 121,648 212,077 88,601 186,717 112,273 -
-
Tax Rate - 43.67% 32.87% 41.32% 45.64% 17.42% -
Total Cost 0 607,558 19,578 929,716 760,660 656,716 -
-
Net Worth 0 2,115,738 2,023,766 1,631,982 1,889,467 0 -
Dividend
30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - 11,150 - - - - -
Div Payout % - 9.17% - - - - -
Equity
30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 0 2,115,738 2,023,766 1,631,982 1,889,467 0 -
NOSH 1,119,115 836,260 836,267 836,914 836,047 836,196 -0.30%
Ratio Analysis
30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 0.00% 16.68% 91.55% 8.70% 19.71% 14.60% -
ROE 0.00% 5.75% 10.48% 5.43% 9.88% 0.00% -
Per Share
30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 0.00 87.20 27.70 121.68 113.32 91.96 -
EPS 0.00 14.55 25.36 10.59 22.33 13.43 -
DPS 0.00 1.33 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.53 2.42 1.95 2.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 839,940
30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 0.00 23.95 7.61 33.44 31.11 25.25 -
EPS 0.00 3.99 6.96 2.91 6.13 3.69 -
DPS 0.00 0.37 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6948 0.6646 0.5359 0.6205 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/09/03 31/10/02 31/10/01 31/10/00 - - -
Price 2.54 2.11 1.89 2.19 0.00 0.00 -
P/RPS 0.00 2.42 6.82 1.80 0.00 0.00 -
P/EPS 0.00 14.51 7.45 20.69 0.00 0.00 -
EY 0.00 6.89 13.42 4.83 0.00 0.00 -
DY 0.00 0.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.78 1.12 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date - 19/12/02 24/12/01 18/12/00 03/02/00 - -
Price 0.00 1.87 1.86 1.82 1.99 0.00 -
P/RPS 0.00 2.14 6.71 1.50 1.76 0.00 -
P/EPS 0.00 12.86 7.33 17.19 8.91 0.00 -
EY 0.00 7.78 13.63 5.82 11.22 0.00 -
DY 0.00 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.74 0.77 0.93 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment