[IJMPLNT] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 158.34%
YoY- 206.19%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 128,351 506,284 407,314 246,888 113,255 406,745 304,738 -43.90%
PBT 66,387 196,016 163,290 103,460 38,768 112,632 86,806 -16.41%
Tax -16,867 -48,822 -42,011 -26,228 -8,872 -32,973 -22,892 -18.46%
NP 49,520 147,194 121,279 77,232 29,896 79,659 63,914 -15.68%
-
NP to SH 49,474 147,193 121,276 77,231 29,895 79,488 63,746 -15.58%
-
Tax Rate 25.41% 24.91% 25.73% 25.35% 22.88% 29.27% 26.37% -
Total Cost 78,831 359,090 286,035 169,656 83,359 327,086 240,824 -52.60%
-
Net Worth 1,290,974 1,306,067 1,274,480 1,233,773 1,194,197 1,082,942 1,029,957 16.29%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 64,101 - - - 36,098 - -
Div Payout % - 43.55% - - - 45.41% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,290,974 1,306,067 1,274,480 1,233,773 1,194,197 1,082,942 1,029,957 16.29%
NOSH 801,847 801,268 801,559 801,151 801,474 721,961 695,917 9.93%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 38.58% 29.07% 29.78% 31.28% 26.40% 19.58% 20.97% -
ROE 3.83% 11.27% 9.52% 6.26% 2.50% 7.34% 6.19% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.01 63.19 50.82 30.82 14.13 56.34 43.79 -48.96%
EPS 6.17 18.37 15.13 9.64 3.73 11.01 9.16 -23.21%
DPS 0.00 8.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.61 1.63 1.59 1.54 1.49 1.50 1.48 5.78%
Adjusted Per Share Value based on latest NOSH - 800,947
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.58 57.49 46.26 28.04 12.86 46.19 34.61 -43.89%
EPS 5.62 16.72 13.77 8.77 3.39 9.03 7.24 -15.57%
DPS 0.00 7.28 0.00 0.00 0.00 4.10 0.00 -
NAPS 1.466 1.4832 1.4473 1.4011 1.3561 1.2298 1.1696 16.29%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.76 2.95 2.98 2.46 2.40 2.55 2.48 -
P/RPS 17.24 4.67 5.86 7.98 16.98 4.53 5.66 110.55%
P/EPS 44.73 16.06 19.70 25.52 64.34 23.16 27.07 39.89%
EY 2.24 6.23 5.08 3.92 1.55 4.32 3.69 -28.37%
DY 0.00 2.71 0.00 0.00 0.00 1.96 0.00 -
P/NAPS 1.71 1.81 1.87 1.60 1.61 1.70 1.68 1.19%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 27/05/11 23/02/11 23/11/10 25/08/10 26/05/10 25/02/10 -
Price 2.58 2.83 2.88 2.89 2.50 2.40 2.45 -
P/RPS 16.12 4.48 5.67 9.38 17.69 4.26 5.59 102.99%
P/EPS 41.82 15.41 19.04 29.98 67.02 21.80 26.75 34.81%
EY 2.39 6.49 5.25 3.34 1.49 4.59 3.74 -25.86%
DY 0.00 2.83 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 1.60 1.74 1.81 1.88 1.68 1.60 1.66 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment