[TALAMT] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -37.76%
YoY- -13.54%
Quarter Report
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 61,396 45,138 30,139 11,943 66,528 48,823 12,137 194.97%
PBT -16,464 -10,758 -8,683 -6,600 201 -3,299 -13,375 14.87%
Tax -56 -30 -16 -8 -5,082 -62 -32 45.26%
NP -16,520 -10,788 -8,699 -6,608 -4,881 -3,361 -13,407 14.94%
-
NP to SH -16,412 -10,699 -8,640 -6,581 -4,777 -3,279 -13,352 14.76%
-
Tax Rate - - - - 2,528.36% - - -
Total Cost 77,916 55,926 38,838 18,551 71,409 52,184 25,544 110.46%
-
Net Worth 259,704 265,285 267,431 269,578 276,017 277,734 267,431 -1.93%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 259,704 265,285 267,431 269,578 276,017 277,734 267,431 -1.93%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -26.91% -23.90% -28.86% -55.33% -7.34% -6.88% -110.46% -
ROE -6.32% -4.03% -3.23% -2.44% -1.73% -1.18% -4.99% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.43 1.05 0.70 0.28 1.55 1.14 0.28 196.85%
EPS -0.38 -0.25 -0.20 -0.15 -0.11 -0.08 -0.31 14.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.0618 0.0623 0.0628 0.0643 0.0647 0.0623 -1.93%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.30 0.96 0.64 0.25 1.41 1.03 0.26 192.68%
EPS -0.35 -0.23 -0.18 -0.14 -0.10 -0.07 -0.28 16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0562 0.0566 0.0571 0.0584 0.0588 0.0566 -1.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.02 0.015 0.015 0.015 0.02 0.02 0.025 -
P/RPS 1.40 1.43 2.14 5.39 1.29 1.76 8.84 -70.76%
P/EPS -5.23 -6.02 -7.45 -9.78 -17.97 -26.18 -8.04 -24.94%
EY -19.12 -16.62 -13.42 -10.22 -5.56 -3.82 -12.44 33.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.24 0.24 0.31 0.31 0.40 -12.04%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 29/11/22 26/08/22 30/05/22 25/02/22 26/11/21 -
Price 0.015 0.02 0.02 0.02 0.025 0.02 0.02 -
P/RPS 1.05 1.90 2.85 7.19 1.61 1.76 7.07 -71.98%
P/EPS -3.92 -8.02 -9.94 -13.05 -22.47 -26.18 -6.43 -28.12%
EY -25.49 -12.46 -10.06 -7.67 -4.45 -3.82 -15.55 39.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.32 0.32 0.39 0.31 0.32 -15.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment