[TALAMT] QoQ Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -47.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 12,137 2,845 36,871 13,229 6,691 1,723 44,773 -58.08%
PBT -13,375 -5,808 -27,529 -21,399 -16,462 -7,473 1,762 -
Tax -32 -12 -2,542 -2,535 -8 -7 -1 905.81%
NP -13,407 -5,820 -30,071 -23,934 -16,470 -7,480 1,761 -
-
NP to SH -13,352 -5,796 -30,033 -23,911 -16,212 -7,342 2,586 -
-
Tax Rate - - - - - - 0.06% -
Total Cost 25,544 8,665 66,942 37,163 23,161 9,203 43,012 -29.32%
-
Net Worth 267,431 275,158 281,597 287,607 344,270 354,143 361,869 -18.24%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 267,431 275,158 281,597 287,607 344,270 354,143 361,869 -18.24%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -110.46% -204.57% -81.56% -180.92% -246.15% -434.13% 3.93% -
ROE -4.99% -2.11% -10.67% -8.31% -4.71% -2.07% 0.71% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.28 0.07 0.86 0.31 0.16 0.04 1.04 -58.27%
EPS -0.31 -0.14 -0.70 -0.56 -0.38 -0.17 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0641 0.0656 0.067 0.0802 0.0825 0.0843 -18.24%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.27 0.06 0.83 0.30 0.15 0.04 1.01 -58.46%
EPS -0.30 -0.13 -0.68 -0.54 -0.37 -0.17 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.0621 0.0636 0.065 0.0777 0.08 0.0817 -18.22%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.025 0.025 0.03 0.03 0.025 0.025 0.02 -
P/RPS 8.84 37.72 3.49 9.73 16.04 62.28 1.92 176.50%
P/EPS -8.04 -18.52 -4.29 -5.39 -6.62 -14.62 33.20 -
EY -12.44 -5.40 -23.32 -18.57 -15.11 -6.84 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.46 0.45 0.31 0.30 0.24 40.52%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 29/09/21 29/06/21 31/03/21 27/11/20 28/08/20 30/06/20 -
Price 0.02 0.025 0.025 0.03 0.03 0.035 0.025 -
P/RPS 7.07 37.72 2.91 9.73 19.25 87.20 2.40 105.36%
P/EPS -6.43 -18.52 -3.57 -5.39 -7.94 -20.46 41.50 -
EY -15.55 -5.40 -27.99 -18.57 -12.59 -4.89 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.38 0.45 0.37 0.42 0.30 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment