[TALAMT] QoQ Cumulative Quarter Result on 31-Jan-2002 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 62.03%
YoY- -1.59%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 668,482 493,373 233,530 771,656 512,387 321,363 141,646 180.56%
PBT 45,292 35,150 18,242 45,356 28,569 17,130 8,103 213.97%
Tax -15,856 -11,717 -4,695 -19,674 -12,719 -8,822 -3,714 162.47%
NP 29,436 23,433 13,547 25,682 15,850 8,308 4,389 254.40%
-
NP to SH 29,436 23,433 13,547 25,682 15,850 8,308 4,389 254.40%
-
Tax Rate 35.01% 33.33% 25.74% 43.38% 44.52% 51.50% 45.83% -
Total Cost 639,046 469,940 219,983 745,974 496,537 313,055 137,257 178.04%
-
Net Worth 563,741 554,509 547,738 533,466 528,347 520,864 516,352 6.01%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 6,458 - - - -
Div Payout % - - - 25.15% - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 563,741 554,509 547,738 533,466 528,347 520,864 516,352 6.01%
NOSH 215,332 215,376 215,373 215,272 215,353 215,233 215,147 0.05%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 4.40% 4.75% 5.80% 3.33% 3.09% 2.59% 3.10% -
ROE 5.22% 4.23% 2.47% 4.81% 3.00% 1.60% 0.85% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 310.44 229.07 108.43 358.46 237.93 149.31 65.84 180.39%
EPS 13.67 10.88 6.29 11.93 7.36 3.86 2.04 254.20%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.618 2.5746 2.5432 2.4781 2.4534 2.42 2.40 5.95%
Adjusted Per Share Value based on latest NOSH - 215,142
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 14.15 10.44 4.94 16.33 10.85 6.80 3.00 180.45%
EPS 0.62 0.50 0.29 0.54 0.34 0.18 0.09 260.77%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.1193 0.1174 0.1159 0.1129 0.1118 0.1103 0.1093 5.99%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.30 0.33 0.34 0.30 0.28 0.31 0.29 -
P/RPS 0.10 0.14 0.31 0.08 0.12 0.21 0.44 -62.65%
P/EPS 2.19 3.03 5.41 2.51 3.80 8.03 14.22 -71.17%
EY 45.57 32.97 18.50 39.77 26.29 12.45 7.03 246.47%
DY 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.13 0.12 0.11 0.13 0.12 -5.62%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 26/09/02 27/06/02 27/03/02 28/12/01 28/09/01 29/06/01 -
Price 0.28 0.30 0.32 0.31 0.29 0.29 0.31 -
P/RPS 0.09 0.13 0.30 0.09 0.12 0.19 0.47 -66.67%
P/EPS 2.05 2.76 5.09 2.60 3.94 7.51 15.20 -73.60%
EY 48.82 36.27 19.66 38.48 25.38 13.31 6.58 279.02%
DY 0.00 0.00 0.00 9.68 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.13 0.13 0.12 0.12 0.13 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment