[TALAMT] YoY TTM Result on 31-Jan-2002 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 9.66%
YoY- -1.59%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 1,000,314 949,192 897,003 771,656 567,373 495,551 15.06%
PBT 128,554 75,436 58,334 45,356 53,279 37,100 28.18%
Tax -35,544 -21,203 -23,840 -19,674 -27,183 -19,359 12.90%
NP 93,010 54,233 34,494 25,682 26,096 17,741 39.23%
-
NP to SH 93,010 54,233 34,494 25,682 26,096 17,741 39.23%
-
Tax Rate 27.65% 28.11% 40.87% 43.38% 51.02% 52.18% -
Total Cost 907,304 894,959 862,509 745,974 541,277 477,810 13.66%
-
Net Worth 1,046,494 490,883 429,731 533,143 511,710 463,811 17.65%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 51,668 23,248 - 6,454 6,456 3,914 67.44%
Div Payout % 55.55% 42.87% - 25.13% 24.74% 22.06% -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 1,046,494 490,883 429,731 533,143 511,710 463,811 17.65%
NOSH 580,000 292,750 214,865 215,142 215,212 195,700 24.24%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 9.30% 5.71% 3.85% 3.33% 4.60% 3.58% -
ROE 8.89% 11.05% 8.03% 4.82% 5.10% 3.83% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 172.47 324.23 417.47 358.67 263.63 253.22 -7.38%
EPS 16.04 18.53 16.05 11.94 12.13 9.07 12.06%
DPS 8.91 7.94 0.00 3.00 3.00 2.00 34.78%
NAPS 1.8043 1.6768 2.00 2.4781 2.3777 2.37 -5.30%
Adjusted Per Share Value based on latest NOSH - 215,142
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 22.59 21.44 20.26 17.43 12.81 11.19 15.06%
EPS 2.10 1.22 0.78 0.58 0.59 0.40 39.27%
DPS 1.17 0.53 0.00 0.15 0.15 0.09 66.93%
NAPS 0.2363 0.1109 0.097 0.1204 0.1156 0.1047 17.65%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.38 0.43 0.30 0.30 0.31 0.43 -
P/RPS 0.22 0.13 0.07 0.08 0.12 0.17 5.28%
P/EPS 2.37 2.32 1.87 2.51 2.56 4.74 -12.93%
EY 42.20 43.08 53.51 39.79 39.12 21.08 14.87%
DY 23.44 18.47 0.00 10.00 9.68 4.65 38.14%
P/NAPS 0.21 0.26 0.15 0.12 0.13 0.18 3.12%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/05 25/02/04 26/03/03 27/03/02 30/03/01 - -
Price 0.33 0.51 0.27 0.31 0.26 0.00 -
P/RPS 0.19 0.16 0.06 0.09 0.10 0.00 -
P/EPS 2.06 2.75 1.68 2.60 2.14 0.00 -
EY 48.59 36.32 59.46 38.51 46.64 0.00 -
DY 27.00 15.57 0.00 9.68 11.54 0.00 -
P/NAPS 0.18 0.30 0.14 0.13 0.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment