[TALAMT] QoQ Quarter Result on 31-Jan-2002 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 30.36%
YoY- 29.88%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 179,444 259,843 233,530 259,269 191,024 179,717 141,646 17.02%
PBT 10,142 16,908 18,242 16,787 11,439 9,027 8,103 16.09%
Tax -4,139 -7,022 -4,695 -6,955 -3,897 -5,108 -3,714 7.46%
NP 6,003 9,886 13,547 9,832 7,542 3,919 4,389 23.14%
-
NP to SH 6,003 9,886 13,547 9,832 7,542 3,919 4,389 23.14%
-
Tax Rate 40.81% 41.53% 25.74% 41.43% 34.07% 56.59% 45.83% -
Total Cost 173,441 249,957 219,983 249,437 183,482 175,798 137,257 16.83%
-
Net Worth 563,292 554,520 547,738 533,143 528,672 521,097 516,352 5.95%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 6,454 - - - -
Div Payout % - - - 65.65% - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 563,292 554,520 547,738 533,143 528,672 521,097 516,352 5.95%
NOSH 215,161 215,381 215,373 215,142 215,485 215,329 215,147 0.00%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 3.35% 3.80% 5.80% 3.79% 3.95% 2.18% 3.10% -
ROE 1.07% 1.78% 2.47% 1.84% 1.43% 0.75% 0.85% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 83.40 120.64 108.43 120.51 88.65 83.46 65.84 17.02%
EPS 2.79 4.59 6.29 4.57 3.50 1.82 2.04 23.14%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.618 2.5746 2.5432 2.4781 2.4534 2.42 2.40 5.95%
Adjusted Per Share Value based on latest NOSH - 215,142
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 4.05 5.87 5.27 5.86 4.31 4.06 3.20 16.95%
EPS 0.14 0.22 0.31 0.22 0.17 0.09 0.10 25.06%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.1272 0.1252 0.1237 0.1204 0.1194 0.1177 0.1166 5.95%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.30 0.33 0.34 0.30 0.28 0.31 0.29 -
P/RPS 0.36 0.27 0.31 0.25 0.32 0.37 0.44 -12.48%
P/EPS 10.75 7.19 5.41 6.56 8.00 17.03 14.22 -16.97%
EY 9.30 13.91 18.50 15.23 12.50 5.87 7.03 20.44%
DY 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.13 0.12 0.11 0.13 0.12 -5.62%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 26/09/02 27/06/02 27/03/02 28/12/01 28/09/01 29/06/01 -
Price 0.28 0.30 0.32 0.31 0.29 0.29 0.31 -
P/RPS 0.34 0.25 0.30 0.26 0.33 0.35 0.47 -19.36%
P/EPS 10.04 6.54 5.09 6.78 8.29 15.93 15.20 -24.09%
EY 9.96 15.30 19.66 14.74 12.07 6.28 6.58 31.73%
DY 0.00 0.00 0.00 9.68 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.13 0.13 0.12 0.12 0.13 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment