[TALAMT] QoQ Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -406.07%
YoY- -292.02%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 71,649 254,040 297,406 239,609 175,954 1,000,314 905,781 -81.65%
PBT -2,768 -500,845 -265,985 -98,036 -26,515 128,554 116,428 -
Tax -2,281 -12,556 -3,847 632 7,244 -35,544 -33,916 -83.54%
NP -5,049 -513,401 -269,832 -97,404 -19,271 93,010 82,512 -
-
NP to SH -5,016 -513,401 -267,492 -97,353 -19,237 93,010 82,512 -
-
Tax Rate - - - - - 27.65% 29.13% -
Total Cost 76,698 767,441 567,238 337,013 195,225 907,304 823,269 -79.53%
-
Net Worth 319,769 548,257 788,071 942,440 1,064,064 1,048,862 1,015,842 -53.82%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - 23,252 - -
Div Payout % - - - - - 25.00% - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 319,769 548,257 788,071 942,440 1,064,064 1,048,862 1,015,842 -53.82%
NOSH 626,999 613,675 609,019 600,625 598,495 581,312 576,201 5.81%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -7.05% -202.09% -90.73% -40.65% -10.95% 9.30% 9.11% -
ROE -1.57% -93.64% -33.94% -10.33% -1.81% 8.87% 8.12% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 11.43 41.40 48.83 39.89 29.40 172.08 157.20 -82.66%
EPS -0.80 -83.66 -43.92 -16.21 -3.21 16.00 14.32 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.51 0.8934 1.294 1.5691 1.7779 1.8043 1.763 -56.35%
Adjusted Per Share Value based on latest NOSH - 600,685
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 1.52 5.38 6.30 5.07 3.72 21.17 19.17 -81.62%
EPS -0.11 -10.87 -5.66 -2.06 -0.41 1.97 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.0677 0.1161 0.1668 0.1995 0.2252 0.222 0.215 -53.81%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.08 0.07 0.11 0.20 0.25 0.38 0.38 -
P/RPS 0.70 0.17 0.23 0.50 0.85 0.22 0.24 104.53%
P/EPS -10.00 -0.08 -0.25 -1.23 -7.78 2.38 2.65 -
EY -10.00 -1,195.14 -399.29 -81.04 -12.86 42.11 37.68 -
DY 0.00 0.00 0.00 0.00 0.00 10.53 0.00 -
P/NAPS 0.16 0.08 0.09 0.13 0.14 0.21 0.22 -19.17%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 26/09/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 14/12/04 -
Price 0.04 0.07 0.06 0.13 0.17 0.33 0.36 -
P/RPS 0.35 0.17 0.12 0.33 0.58 0.19 0.23 32.40%
P/EPS -5.00 -0.08 -0.14 -0.80 -5.29 2.06 2.51 -
EY -20.00 -1,195.14 -732.03 -124.68 -18.91 48.48 39.78 -
DY 0.00 0.00 0.00 0.00 0.00 12.12 0.00 -
P/NAPS 0.08 0.08 0.05 0.08 0.10 0.18 0.20 -45.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment