[TALAMT] YoY TTM Result on 31-Jul-2005 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -203.36%
YoY- -166.99%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 272,696 190,464 484,341 659,672 1,139,084 798,324 939,331 -18.61%
PBT 44,400 8,049 -693,142 -38,423 110,097 57,463 63,377 -5.75%
Tax -7,503 4,431 8,089 -16,670 -27,931 -23,637 -22,569 -16.75%
NP 36,897 12,480 -685,053 -55,093 82,166 33,826 40,808 -1.66%
-
NP to SH 32,829 20,902 -684,805 -55,042 82,166 33,826 40,808 -3.55%
-
Tax Rate 16.90% -55.05% - - 25.37% 41.13% 35.61% -
Total Cost 235,799 177,984 1,169,394 714,765 1,056,918 764,498 898,523 -19.96%
-
Net Worth 379,481 331,882 312,828 942,535 984,795 586,062 554,520 -6.12%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - 14,637 8,610 - -
Div Payout % - - - - 17.81% 25.46% - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 379,481 331,882 312,828 942,535 984,795 586,062 554,520 -6.12%
NOSH 643,188 638,235 625,657 600,685 569,377 215,274 215,381 19.98%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 13.53% 6.55% -141.44% -8.35% 7.21% 4.24% 4.34% -
ROE 8.65% 6.30% -218.91% -5.84% 8.34% 5.77% 7.36% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 42.40 29.84 77.41 109.82 200.06 370.84 436.12 -32.16%
EPS 5.10 3.27 -109.45 -9.16 14.43 15.71 18.95 -19.63%
DPS 0.00 0.00 0.00 0.00 2.57 4.00 0.00 -
NAPS 0.59 0.52 0.50 1.5691 1.7296 2.7224 2.5746 -21.75%
Adjusted Per Share Value based on latest NOSH - 600,685
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 6.16 4.30 10.94 14.90 25.72 18.03 21.21 -18.60%
EPS 0.74 0.47 -15.47 -1.24 1.86 0.76 0.92 -3.56%
DPS 0.00 0.00 0.00 0.00 0.33 0.19 0.00 -
NAPS 0.0857 0.075 0.0706 0.2129 0.2224 0.1324 0.1252 -6.11%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.07 0.13 0.06 0.20 0.39 0.43 0.33 -
P/RPS 0.17 0.44 0.08 0.18 0.19 0.12 0.08 13.37%
P/EPS 1.37 3.97 -0.05 -2.18 2.70 2.74 1.74 -3.90%
EY 72.92 25.19 -1,824.23 -45.82 37.00 36.54 57.41 4.06%
DY 0.00 0.00 0.00 0.00 6.59 9.30 0.00 -
P/NAPS 0.12 0.25 0.12 0.13 0.23 0.16 0.13 -1.32%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 23/09/08 28/09/07 12/10/06 30/09/05 08/09/04 21/10/03 26/09/02 -
Price 0.06 0.10 0.05 0.13 0.39 0.58 0.30 -
P/RPS 0.14 0.34 0.06 0.12 0.19 0.16 0.07 12.23%
P/EPS 1.18 3.05 -0.05 -1.42 2.70 3.69 1.58 -4.74%
EY 85.07 32.75 -2,189.07 -70.49 37.00 27.09 63.16 5.08%
DY 0.00 0.00 0.00 0.00 6.59 6.90 0.00 -
P/NAPS 0.10 0.19 0.10 0.08 0.23 0.21 0.12 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment