[TALAMT] QoQ Cumulative Quarter Result on 31-Oct-2008 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 25.92%
YoY- 1734.1%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 103,373 61,376 301,278 157,364 107,082 50,881 248,349 -44.28%
PBT 2,577 2,246 60,563 46,390 38,622 11,997 5,270 -37.95%
Tax -141 -10 152 -2,297 -2,758 -2,747 -2,566 -85.57%
NP 2,436 2,236 60,715 44,093 35,864 9,250 2,704 -6.72%
-
NP to SH 2,436 2,241 59,105 40,020 31,782 5,154 3,228 -17.12%
-
Tax Rate 5.47% 0.45% -0.25% 4.95% 7.14% 22.90% 48.69% -
Total Cost 100,937 59,140 240,563 113,271 71,218 41,631 245,645 -44.75%
-
Net Worth 655,846 396,484 391,963 372,577 378,815 360,779 354,447 50.77%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 655,846 396,484 391,963 372,577 378,815 360,779 354,447 50.77%
NOSH 1,873,846 1,723,846 643,580 642,375 642,060 644,249 632,941 106.31%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 2.36% 3.64% 20.15% 28.02% 33.49% 18.18% 1.09% -
ROE 0.37% 0.57% 15.08% 10.74% 8.39% 1.43% 0.91% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 5.52 3.56 46.89 24.50 16.68 7.90 39.24 -72.98%
EPS 0.13 0.13 9.39 6.23 4.95 0.80 0.51 -59.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.23 0.61 0.58 0.59 0.56 0.56 -26.92%
Adjusted Per Share Value based on latest NOSH - 643,593
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 2.19 1.30 6.38 3.33 2.27 1.08 5.26 -44.27%
EPS 0.05 0.05 1.25 0.85 0.67 0.11 0.07 -20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1388 0.0839 0.083 0.0789 0.0802 0.0764 0.075 50.79%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.09 0.10 0.05 0.05 0.07 0.10 0.09 -
P/RPS 1.63 2.81 0.11 0.20 0.42 1.27 0.23 269.39%
P/EPS 69.23 76.92 0.54 0.80 1.41 12.50 17.65 148.92%
EY 1.44 1.30 183.97 124.60 70.71 8.00 5.67 -59.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.08 0.09 0.12 0.18 0.16 38.26%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 -
Price 0.09 0.10 0.05 0.04 0.06 0.07 0.06 -
P/RPS 1.63 2.81 0.11 0.16 0.36 0.89 0.15 391.31%
P/EPS 69.23 76.92 0.54 0.64 1.21 8.75 11.76 226.38%
EY 1.44 1.30 183.97 155.75 82.50 11.43 8.50 -69.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.08 0.07 0.10 0.13 0.11 77.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment