[TALAMT] QoQ Cumulative Quarter Result on 31-Jul-2008 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 516.65%
YoY- 1357.22%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 61,376 301,278 157,364 107,082 50,881 248,349 137,448 -41.60%
PBT 2,246 60,563 46,390 38,622 11,997 5,270 1,943 10.15%
Tax -10 152 -2,297 -2,758 -2,747 -2,566 -254 -88.44%
NP 2,236 60,715 44,093 35,864 9,250 2,704 1,689 20.58%
-
NP to SH 2,241 59,105 40,020 31,782 5,154 3,228 2,182 1.79%
-
Tax Rate 0.45% -0.25% 4.95% 7.14% 22.90% 48.69% 13.07% -
Total Cost 59,140 240,563 113,271 71,218 41,631 245,645 135,759 -42.56%
-
Net Worth 396,484 391,963 372,577 378,815 360,779 354,447 349,120 8.85%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 396,484 391,963 372,577 378,815 360,779 354,447 349,120 8.85%
NOSH 1,723,846 643,580 642,375 642,060 644,249 632,941 623,428 97.12%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 3.64% 20.15% 28.02% 33.49% 18.18% 1.09% 1.23% -
ROE 0.57% 15.08% 10.74% 8.39% 1.43% 0.91% 0.63% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 3.56 46.89 24.50 16.68 7.90 39.24 22.05 -70.38%
EPS 0.13 9.39 6.23 4.95 0.80 0.51 0.35 -48.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.61 0.58 0.59 0.56 0.56 0.56 -44.77%
Adjusted Per Share Value based on latest NOSH - 643,188
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 1.30 6.38 3.33 2.27 1.08 5.26 2.91 -41.59%
EPS 0.05 1.25 0.85 0.67 0.11 0.07 0.05 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0839 0.083 0.0789 0.0802 0.0764 0.075 0.0739 8.83%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.10 0.05 0.05 0.07 0.10 0.09 0.10 -
P/RPS 2.81 0.11 0.20 0.42 1.27 0.23 0.45 239.47%
P/EPS 76.92 0.54 0.80 1.41 12.50 17.65 28.57 93.64%
EY 1.30 183.97 124.60 70.71 8.00 5.67 3.50 -48.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.08 0.09 0.12 0.18 0.16 0.18 78.79%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 -
Price 0.10 0.05 0.04 0.06 0.07 0.06 0.09 -
P/RPS 2.81 0.11 0.16 0.36 0.89 0.15 0.41 261.23%
P/EPS 76.92 0.54 0.64 1.21 8.75 11.76 25.71 107.76%
EY 1.30 183.97 155.75 82.50 11.43 8.50 3.89 -51.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.08 0.07 0.10 0.13 0.11 0.16 93.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment