[TALAMT] YoY Quarter Result on 31-Jan-2009 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 131.67%
YoY- 1724.57%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 202,640 58,100 72,882 143,914 110,901 3,620 0 -
PBT -71,742 -79,523 10,591 14,173 3,327 17,132 -235,374 -17.95%
Tax -2,493 -6,845 -6,045 2,449 -2,312 -1,285 -10,972 -21.87%
NP -74,235 -86,368 4,546 16,622 1,015 15,847 -246,346 -18.11%
-
NP to SH -72,324 -85,600 4,536 19,085 1,046 23,524 -246,346 -18.46%
-
Tax Rate - - 57.08% -17.28% 69.49% 7.50% - -
Total Cost 276,875 144,468 68,336 127,292 109,886 -12,227 246,346 1.96%
-
Net Worth 568,905 586,127 473,321 391,963 344,564 327,071 548,294 0.61%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 568,905 586,127 473,321 391,963 344,564 327,071 548,294 0.61%
NOSH 4,063,613 3,256,265 1,972,173 643,580 615,294 628,983 613,716 37.01%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -36.63% -148.65% 6.24% 11.55% 0.92% 437.76% 0.00% -
ROE -12.71% -14.60% 0.96% 4.87% 0.30% 7.19% -44.93% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 4.99 1.78 3.70 22.40 18.02 0.58 0.00 -
EPS -1.78 -2.49 0.23 2.97 0.17 3.74 -40.14 -40.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.18 0.24 0.61 0.56 0.52 0.8934 -26.56%
Adjusted Per Share Value based on latest NOSH - 643,580
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 4.58 1.31 1.65 3.25 2.50 0.08 0.00 -
EPS -1.63 -1.93 0.10 0.43 0.02 0.53 -5.56 -18.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1285 0.1324 0.1069 0.0885 0.0778 0.0739 0.1238 0.62%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.06 0.10 0.12 0.05 0.09 0.08 0.07 -
P/RPS 1.20 5.60 3.25 0.22 0.50 0.00 0.00 -
P/EPS -3.37 -3.80 52.17 1.68 52.94 2.14 -0.17 64.47%
EY -29.66 -26.29 1.92 59.40 1.89 46.76 -573.43 -38.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.56 0.50 0.08 0.16 0.15 0.08 32.33%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 30/03/12 31/03/11 25/03/10 30/03/09 31/03/08 26/03/07 31/03/06 -
Price 0.07 0.09 0.12 0.05 0.06 0.12 0.07 -
P/RPS 1.40 5.04 3.25 0.22 0.33 0.00 0.00 -
P/EPS -3.93 -3.42 52.17 1.68 35.29 3.21 -0.17 68.74%
EY -25.43 -29.21 1.92 59.40 2.83 31.18 -573.43 -40.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.08 0.11 0.22 0.08 35.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment