[TALAMT] QoQ Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 59.67%
YoY- 370.26%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 301,278 157,364 107,082 50,881 248,349 137,448 82,735 135.76%
PBT 60,563 46,390 38,622 11,997 5,270 1,943 -508 -
Tax 152 -2,297 -2,758 -2,747 -2,566 -254 2,179 -82.91%
NP 60,715 44,093 35,864 9,250 2,704 1,689 1,671 985.13%
-
NP to SH 59,105 40,020 31,782 5,154 3,228 2,182 2,181 793.24%
-
Tax Rate -0.25% 4.95% 7.14% 22.90% 48.69% 13.07% - -
Total Cost 240,563 113,271 71,218 41,631 245,645 135,759 81,064 105.82%
-
Net Worth 391,963 372,577 378,815 360,779 354,447 349,120 324,034 13.46%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 391,963 372,577 378,815 360,779 354,447 349,120 324,034 13.46%
NOSH 643,580 642,375 642,060 644,249 632,941 623,428 623,142 2.16%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 20.15% 28.02% 33.49% 18.18% 1.09% 1.23% 2.02% -
ROE 15.08% 10.74% 8.39% 1.43% 0.91% 0.63% 0.67% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 46.89 24.50 16.68 7.90 39.24 22.05 13.28 130.99%
EPS 9.39 6.23 4.95 0.80 0.51 0.35 0.35 787.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.58 0.59 0.56 0.56 0.56 0.52 11.17%
Adjusted Per Share Value based on latest NOSH - 644,249
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 6.38 3.33 2.27 1.08 5.26 2.91 1.75 135.94%
EPS 1.25 0.85 0.67 0.11 0.07 0.05 0.05 746.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0789 0.0802 0.0764 0.075 0.0739 0.0686 13.47%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.05 0.05 0.07 0.10 0.09 0.10 0.13 -
P/RPS 0.11 0.20 0.42 1.27 0.23 0.45 0.98 -76.57%
P/EPS 0.54 0.80 1.41 12.50 17.65 28.57 37.14 -93.96%
EY 183.97 124.60 70.71 8.00 5.67 3.50 2.69 1551.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.12 0.18 0.16 0.18 0.25 -53.05%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 -
Price 0.05 0.04 0.06 0.07 0.06 0.09 0.10 -
P/RPS 0.11 0.16 0.36 0.89 0.15 0.41 0.75 -72.02%
P/EPS 0.54 0.64 1.21 8.75 11.76 25.71 28.57 -92.81%
EY 183.97 155.75 82.50 11.43 8.50 3.89 3.50 1286.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.10 0.13 0.11 0.16 0.19 -43.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment