[TALAMT] QoQ Cumulative Quarter Result on 31-Oct-2015 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- 37.61%
YoY- 45.42%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 69,290 5,806 155,609 123,912 120,759 109,843 204,548 -51.43%
PBT -20,173 -9,896 19,406 20,605 4,164 -2,497 -97,911 -65.14%
Tax 7,024 -2,386 -43,086 -31,586 -18,939 -557 -52,090 -
NP -13,149 -12,282 -23,680 -10,981 -14,775 -3,054 -150,001 -80.29%
-
NP to SH -14,198 -11,920 -21,257 -9,407 -15,078 -4,160 -141,738 -78.46%
-
Tax Rate - - 222.02% 153.29% 454.83% - - -
Total Cost 82,439 18,088 179,289 134,893 135,534 112,897 354,549 -62.22%
-
Net Worth 422,599 433,377 444,079 0 445,638 381,333 419,106 0.55%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 422,599 433,377 444,079 0 445,638 381,333 419,106 0.55%
NOSH 4,175,882 4,257,142 4,225,306 4,276,363 4,188,333 3,466,666 3,852,085 5.53%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin -18.98% -211.54% -15.22% -8.86% -12.24% -2.78% -73.33% -
ROE -3.36% -2.75% -4.79% 0.00% -3.38% -1.09% -33.82% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 1.66 0.14 3.68 2.90 2.88 3.17 5.31 -53.97%
EPS -0.34 -0.28 -0.50 -0.22 -0.36 -0.12 -3.31 -78.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1012 0.1018 0.1051 0.00 0.1064 0.11 0.1088 -4.71%
Adjusted Per Share Value based on latest NOSH - 4,362,307
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 1.56 0.13 3.51 2.80 2.73 2.48 4.62 -51.54%
EPS -0.32 -0.27 -0.48 -0.21 -0.34 -0.09 -3.20 -78.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0979 0.1003 0.00 0.1006 0.0861 0.0946 0.56%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.045 0.05 0.055 0.055 0.07 0.08 0.08 -
P/RPS 2.71 36.66 1.49 1.90 2.43 2.52 1.51 47.73%
P/EPS -13.24 -17.86 -10.93 -25.00 -19.44 -66.67 -2.17 234.27%
EY -7.56 -5.60 -9.15 -4.00 -5.14 -1.50 -45.99 -70.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.52 0.00 0.66 0.73 0.74 -29.31%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 23/09/16 24/06/16 31/03/16 30/12/15 25/09/15 29/06/15 27/03/15 -
Price 0.05 0.05 0.055 0.055 0.055 0.07 0.085 -
P/RPS 3.01 36.66 1.49 1.90 1.91 2.21 1.60 52.45%
P/EPS -14.71 -17.86 -10.93 -25.00 -15.28 -58.33 -2.31 243.94%
EY -6.80 -5.60 -9.15 -4.00 -6.55 -1.71 -43.29 -70.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.52 0.00 0.52 0.64 0.78 -26.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment