[TALAMT] YoY Annualized Quarter Result on 31-Oct-2015 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- 58.41%
YoY- 45.42%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 52,641 41,445 114,642 165,216 283,745 80,768 244,550 -22.57%
PBT -17,721 -22,737 -33,496 27,473 -8,513 -29,593 -10,381 9.31%
Tax -1,437 -1,713 5,749 -42,114 -16,560 1,125 -5,898 -20.96%
NP -19,158 -24,450 -27,746 -14,641 -25,073 -28,468 -16,280 2.74%
-
NP to SH -18,948 -24,194 -28,604 -12,542 -22,981 -27,274 -17,054 1.76%
-
Tax Rate - - - 153.29% - - - -
Total Cost 71,799 65,895 142,389 179,857 308,818 109,236 260,830 -19.33%
-
Net Worth 367,356 392,240 425,969 0 0 531,855 559,606 -6.77%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 367,356 392,240 425,969 0 0 531,855 559,606 -6.77%
NOSH 4,222,000 4,220,000 4,220,000 4,276,363 4,109,999 4,091,199 3,997,187 0.91%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin -36.39% -58.99% -24.20% -8.86% -8.84% -35.25% -6.66% -
ROE -5.16% -6.17% -6.72% 0.00% 0.00% -5.13% -3.05% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 1.25 0.98 2.69 3.86 6.90 1.97 6.12 -23.24%
EPS -0.45 -0.57 -0.68 -0.29 -0.37 -0.67 -0.43 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.093 0.0998 0.00 0.00 0.13 0.14 -7.60%
Adjusted Per Share Value based on latest NOSH - 4,362,307
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 1.19 0.94 2.59 3.73 6.41 1.82 5.52 -22.55%
EPS -0.43 -0.55 -0.65 -0.28 -0.52 -0.62 -0.39 1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0886 0.0962 0.00 0.00 0.1201 0.1264 -6.76%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.03 0.045 0.04 0.055 0.105 0.07 0.05 -
P/RPS 2.40 4.58 1.49 1.42 1.52 3.55 0.82 19.59%
P/EPS -6.68 -7.84 -5.97 -18.75 -18.78 -10.50 -11.72 -8.94%
EY -14.98 -12.75 -16.75 -5.33 -5.33 -9.52 -8.53 9.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.48 0.40 0.00 0.00 0.54 0.36 -0.94%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/12/18 22/12/17 23/12/16 30/12/15 12/12/14 31/12/13 27/12/12 -
Price 0.03 0.045 0.035 0.055 0.08 0.065 0.05 -
P/RPS 2.40 4.58 1.30 1.42 1.16 3.29 0.82 19.59%
P/EPS -6.68 -7.84 -5.22 -18.75 -14.31 -9.75 -11.72 -8.94%
EY -14.98 -12.75 -19.15 -5.33 -6.99 -10.26 -8.53 9.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.48 0.35 0.00 0.00 0.50 0.36 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment