[GENP] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 171.8%
YoY- 14.28%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 846,469 400,224 1,480,079 966,665 569,995 260,872 1,374,931 -27.65%
PBT 210,841 107,358 448,771 190,209 67,059 38,492 247,429 -10.12%
Tax -57,264 -29,573 -121,280 -54,450 -19,481 -10,441 -70,834 -13.22%
NP 153,577 77,785 327,491 135,759 47,578 28,051 176,595 -8.89%
-
NP to SH 143,508 72,739 338,213 148,965 54,807 26,988 189,749 -17.00%
-
Tax Rate 27.16% 27.55% 27.02% 28.63% 29.05% 27.13% 28.63% -
Total Cost 692,892 322,439 1,152,588 830,906 522,417 232,821 1,198,336 -30.61%
-
Net Worth 4,295,640 3,987,002 4,256,038 3,940,909 3,933,816 4,189,416 4,176,182 1.89%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 43,996 - 165,819 15,763 15,735 - 42,614 2.15%
Div Payout % 30.66% - 49.03% 10.58% 28.71% - 22.46% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 4,295,640 3,987,002 4,256,038 3,940,909 3,933,816 4,189,416 4,176,182 1.89%
NOSH 799,933 797,400 789,617 788,181 786,763 784,534 774,801 2.15%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 18.14% 19.44% 22.13% 14.04% 8.35% 10.75% 12.84% -
ROE 3.34% 1.82% 7.95% 3.78% 1.39% 0.64% 4.54% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 105.82 50.19 187.44 122.64 72.45 33.25 177.46 -29.17%
EPS 17.94 9.13 42.84 18.90 6.97 3.44 24.49 -18.75%
DPS 5.50 0.00 21.00 2.00 2.00 0.00 5.50 0.00%
NAPS 5.37 5.00 5.39 5.00 5.00 5.34 5.39 -0.24%
Adjusted Per Share Value based on latest NOSH - 782,850
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 94.38 44.62 165.03 107.78 63.55 29.09 153.30 -27.65%
EPS 16.00 8.11 37.71 16.61 6.11 3.01 21.16 -17.01%
DPS 4.91 0.00 18.49 1.76 1.75 0.00 4.75 2.23%
NAPS 4.7895 4.4454 4.7454 4.394 4.3861 4.6711 4.6563 1.89%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 11.04 11.68 10.80 11.00 10.62 11.20 10.60 -
P/RPS 10.43 23.27 5.76 8.97 14.66 33.68 5.97 45.10%
P/EPS 61.54 128.04 25.21 58.20 152.45 325.58 43.28 26.47%
EY 1.63 0.78 3.97 1.72 0.66 0.31 2.31 -20.75%
DY 0.50 0.00 1.94 0.18 0.19 0.00 0.52 -2.58%
P/NAPS 2.06 2.34 2.00 2.20 2.12 2.10 1.97 3.02%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 29/05/17 22/02/17 23/11/16 25/08/16 23/05/16 22/02/16 -
Price 10.58 11.60 11.08 10.52 10.64 10.64 11.00 -
P/RPS 10.00 23.11 5.91 8.58 14.69 32.00 6.20 37.57%
P/EPS 58.97 127.16 25.87 55.66 152.74 309.30 44.92 19.91%
EY 1.70 0.79 3.87 1.80 0.65 0.32 2.23 -16.56%
DY 0.52 0.00 1.90 0.19 0.19 0.00 0.50 2.65%
P/NAPS 1.97 2.32 2.06 2.10 2.13 1.99 2.04 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment