[GENP] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 177.48%
YoY- 149.97%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 446,245 400,224 513,414 396,670 309,123 260,872 424,404 3.40%
PBT 103,846 107,358 258,562 123,150 39,700 38,492 70,237 29.81%
Tax -27,774 -29,573 -66,830 -34,969 -11,652 -10,441 -18,766 29.90%
NP 76,072 77,785 191,732 88,181 28,048 28,051 51,471 29.78%
-
NP to SH 70,978 72,739 189,249 94,158 33,933 26,988 59,399 12.61%
-
Tax Rate 26.75% 27.55% 25.85% 28.40% 29.35% 27.13% 26.72% -
Total Cost 370,173 322,439 321,682 308,489 281,075 232,821 372,933 -0.49%
-
Net Worth 4,268,217 3,987,002 4,224,349 3,914,251 3,926,057 4,189,416 4,163,336 1.67%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 43,715 - 148,910 - 15,704 - 23,172 52.73%
Div Payout % 61.59% - 78.68% - 46.28% - 39.01% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 4,268,217 3,987,002 4,224,349 3,914,251 3,926,057 4,189,416 4,163,336 1.67%
NOSH 794,826 797,400 783,738 782,850 785,211 784,534 772,418 1.92%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 17.05% 19.44% 37.34% 22.23% 9.07% 10.75% 12.13% -
ROE 1.66% 1.82% 4.48% 2.41% 0.86% 0.64% 1.43% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 56.14 50.19 65.51 50.67 39.37 33.25 54.94 1.45%
EPS 8.93 9.13 24.14 12.03 4.32 3.44 7.69 10.49%
DPS 5.50 0.00 19.00 0.00 2.00 0.00 3.00 49.84%
NAPS 5.37 5.00 5.39 5.00 5.00 5.34 5.39 -0.24%
Adjusted Per Share Value based on latest NOSH - 782,850
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 49.73 44.60 57.21 44.20 34.45 29.07 47.29 3.41%
EPS 7.91 8.11 21.09 10.49 3.78 3.01 6.62 12.61%
DPS 4.87 0.00 16.59 0.00 1.75 0.00 2.58 52.79%
NAPS 4.7564 4.443 4.7075 4.362 4.3751 4.6686 4.6395 1.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 11.04 11.68 10.80 11.00 10.62 11.20 10.60 -
P/RPS 19.66 23.27 16.49 21.71 26.98 33.68 19.29 1.27%
P/EPS 123.63 128.04 44.73 91.46 245.75 325.58 137.84 -7.00%
EY 0.81 0.78 2.24 1.09 0.41 0.31 0.73 7.18%
DY 0.50 0.00 1.76 0.00 0.19 0.00 0.28 47.24%
P/NAPS 2.06 2.34 2.00 2.20 2.12 2.10 1.97 3.02%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 29/05/17 22/02/17 23/11/16 25/08/16 23/05/16 22/02/16 -
Price 10.58 11.60 11.08 10.52 10.64 10.64 11.00 -
P/RPS 18.84 23.11 16.91 20.76 27.03 32.00 20.02 -3.97%
P/EPS 118.48 127.16 45.89 87.47 246.21 309.30 143.04 -11.81%
EY 0.84 0.79 2.18 1.14 0.41 0.32 0.70 12.93%
DY 0.52 0.00 1.71 0.00 0.19 0.00 0.27 54.85%
P/NAPS 1.97 2.32 2.06 2.10 2.13 1.99 2.04 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment