[GENP] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 25.73%
YoY- -15.23%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 525,744 402,649 446,245 309,123 305,730 360,508 290,734 10.37%
PBT 25,931 37,203 103,846 39,700 55,564 92,951 53,294 -11.30%
Tax -7,612 -12,378 -27,774 -11,652 -17,471 -22,099 -12,755 -8.23%
NP 18,319 24,825 76,072 28,048 38,093 70,852 40,539 -12.39%
-
NP to SH 20,744 26,138 70,978 33,933 40,028 69,227 42,364 -11.21%
-
Tax Rate 29.35% 33.27% 26.75% 29.35% 31.44% 23.77% 23.93% -
Total Cost 507,425 377,824 370,173 281,075 267,637 289,656 250,195 12.50%
-
Net Worth 4,391,382 4,173,164 4,268,217 3,926,057 3,971,890 3,632,703 3,469,596 4.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 28,462 38,193 43,715 15,704 19,318 22,847 28,470 -0.00%
Div Payout % 137.21% 146.12% 61.59% 46.28% 48.26% 33.00% 67.20% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 4,391,382 4,173,164 4,268,217 3,926,057 3,971,890 3,632,703 3,469,596 4.00%
NOSH 897,358 805,006 794,826 785,211 772,741 761,573 759,211 2.82%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.48% 6.17% 17.05% 9.07% 12.46% 19.65% 13.94% -
ROE 0.47% 0.63% 1.66% 0.86% 1.01% 1.91% 1.22% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 64.65 50.08 56.14 39.37 39.56 47.34 38.29 9.11%
EPS 2.55 3.25 8.93 4.32 5.18 9.09 5.58 -12.23%
DPS 3.50 4.75 5.50 2.00 2.50 3.00 3.75 -1.14%
NAPS 5.40 5.19 5.37 5.00 5.14 4.77 4.57 2.81%
Adjusted Per Share Value based on latest NOSH - 785,211
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 58.59 44.87 49.73 34.45 34.07 40.17 32.40 10.37%
EPS 2.31 2.91 7.91 3.78 4.46 7.71 4.72 -11.22%
DPS 3.17 4.26 4.87 1.75 2.15 2.55 3.17 0.00%
NAPS 4.8937 4.6505 4.7564 4.3751 4.4262 4.0482 3.8665 4.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 10.00 9.45 11.04 10.62 9.91 11.60 9.23 -
P/RPS 15.47 18.87 19.66 26.98 25.05 24.51 24.10 -7.11%
P/EPS 392.03 290.71 123.63 245.75 191.31 127.61 165.41 15.45%
EY 0.26 0.34 0.81 0.41 0.52 0.78 0.60 -13.00%
DY 0.35 0.50 0.50 0.19 0.25 0.26 0.41 -2.60%
P/NAPS 1.85 1.82 2.06 2.12 1.93 2.43 2.02 -1.45%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 27/08/14 28/08/13 -
Price 10.00 9.44 10.58 10.64 8.92 10.20 9.00 -
P/RPS 15.47 18.85 18.84 27.03 22.55 21.55 23.50 -6.72%
P/EPS 392.03 290.40 118.48 246.21 172.20 112.21 161.29 15.94%
EY 0.26 0.34 0.84 0.41 0.58 0.89 0.62 -13.47%
DY 0.35 0.50 0.52 0.19 0.28 0.29 0.42 -2.99%
P/NAPS 1.85 1.82 1.97 2.13 1.74 2.14 1.97 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment